Alliance Integrated Metaliks Ltd
BSE:534064

Watchlist Manager
Alliance Integrated Metaliks Ltd Logo
Alliance Integrated Metaliks Ltd
BSE:534064
Watchlist
Price: 0.035 INR -12.5% Market Closed
Market Cap: 13.8m INR

Income Statement

Earnings Waterfall
Alliance Integrated Metaliks Ltd

Revenue
836.3m INR
Cost of Revenue
-10.5m INR
Gross Profit
825.8m INR
Operating Expenses
-909.6m INR
Operating Income
-83.8m INR
Other Expenses
-675.8m INR
Net Income
-759.6m INR

Income Statement
Alliance Integrated Metaliks Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
713
0
0
0
757
0
0
0
744
0
0
0
577
0
0
0
778
0
0
0
681
0
0
0
0
0
Revenue
986
N/A
950
-4%
839
-12%
755
-10%
523
-31%
425
-19%
441
+4%
480
+9%
731
+53%
804
+10%
868
+8%
916
+6%
791
-14%
841
+6%
756
-10%
687
-9%
586
-15%
548
-7%
578
+6%
565
-2%
676
+20%
771
+14%
815
+6%
861
+6%
898
+4%
836
-7%
Gross Profit
Cost of Revenue
(546)
(429)
(285)
(165)
(97)
(79)
(140)
(232)
(327)
(348)
(361)
(285)
(137)
(143)
(42)
(33)
(19)
(23)
(64)
(43)
(154)
(33)
(1)
(9)
(16)
(11)
Gross Profit
439
N/A
521
+19%
554
+6%
591
+7%
426
-28%
346
-19%
302
-13%
248
-18%
404
+63%
456
+13%
507
+11%
632
+25%
654
+4%
698
+7%
713
+2%
654
-8%
567
-13%
525
-8%
514
-2%
522
+2%
521
0%
738
+42%
815
+10%
851
+5%
881
+4%
826
-6%
Operating Income
Operating Expenses
(525)
(557)
(596)
(647)
(617)
(592)
(523)
(512)
(664)
(712)
(729)
(785)
(836)
(866)
(858)
(807)
(748)
(698)
(706)
(716)
(678)
658
(906)
(936)
(949)
(910)
Selling, General & Administrative
(94)
(106)
(120)
(145)
(164)
(141)
(129)
(101)
(96)
(115)
(127)
(135)
(150)
(162)
(168)
(173)
(151)
(148)
(151)
(152)
(266)
(197)
(205)
(208)
(197)
(190)
Depreciation & Amortization
(270)
(269)
(269)
(269)
(272)
(272)
(272)
(272)
(269)
(271)
(274)
(276)
(281)
(281)
(281)
(282)
(281)
(281)
(282)
(282)
(284)
(285)
(288)
(285)
(284)
(284)
Other Operating Expenses
(161)
(182)
(207)
(234)
(181)
(179)
(121)
(138)
(300)
(326)
(328)
(374)
(405)
(423)
(408)
(352)
(315)
(269)
(273)
(281)
(129)
1 140
(413)
(443)
(468)
(435)
Operating Income
(86)
N/A
(36)
+58%
(42)
-15%
(57)
-36%
(190)
-236%
(246)
-29%
(221)
+10%
(264)
-19%
(260)
+1%
(256)
+2%
(222)
+13%
(154)
+31%
(181)
-18%
(168)
+7%
(144)
+14%
(154)
-7%
(180)
-17%
(173)
+4%
(192)
-11%
(194)
-1%
(157)
+19%
1 397
N/A
(91)
N/A
(85)
+7%
(68)
+20%
(84)
-23%
Pre-Tax Income
Interest Income Expense
(713)
(733)
(754)
(786)
(757)
(770)
(765)
(743)
(744)
(741)
(761)
(612)
(596)
(527)
(467)
(573)
(778)
(851)
(906)
(908)
(680)
(669)
(628)
(645)
(660)
(678)
Non-Reccuring Items
(1 056)
(1 056)
(1 364)
(1 364)
(227)
(227)
0
0
0
0
(20)
(20)
534
514
534
534
1 081
1 081
2 636
2 603
1 524
0
(30)
2
1
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
5
4
5
26
28
29
28
14
12
11
10
1
0
0
0
(6)
1
1
1
(44)
1
1
1
1
1
Pre-Tax Income
(1 851)
N/A
(1 820)
+2%
(2 155)
-18%
(2 202)
-2%
(1 148)
+48%
(1 215)
-6%
(958)
+21%
(978)
-2%
(991)
-1%
(985)
+1%
(991)
-1%
(775)
+22%
(243)
+69%
(181)
+26%
(77)
+57%
(193)
-151%
117
N/A
58
-50%
1 538
+2 550%
1 502
-2%
642
-57%
728
+13%
(749)
N/A
(726)
+3%
(726)
0%
(760)
-5%
Net Income
Tax Provision
91
133
225
187
0
430
207
191
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(1 760)
(1 687)
(1 930)
(2 015)
(1 148)
(786)
(751)
(788)
(991)
(985)
(994)
(777)
(246)
(183)
(77)
(193)
117
58
1 538
1 502
642
728
(749)
(726)
(726)
(760)
Net Income (Common)
(1 760)
N/A
(1 687)
+4%
(1 930)
-14%
(2 015)
-4%
(1 148)
+43%
(786)
+32%
(751)
+4%
(788)
-5%
(991)
-26%
(985)
+1%
(994)
-1%
(777)
+22%
(246)
+68%
(183)
+25%
(77)
+58%
(193)
-151%
117
N/A
58
-50%
1 538
+2 550%
1 502
-2%
642
-57%
728
+13%
(749)
N/A
(726)
+3%
(726)
0%
(760)
-5%
EPS (Diluted)
-15.16
N/A
-145.35
-859%
-166.27
-14%
-176.43
-6%
-9.89
+94%
-67.65
-584%
-64.64
+4%
-6.78
+90%
-8.53
-26%
-8.48
+1%
-8.56
-1%
-6.69
+22%
-0.71
+89%
-1.57
-121%
-0.66
+58%
-1.66
-152%
0.34
N/A
0.51
+50%
13.26
+2 500%
4.31
-67%
1.71
-60%
0.61
-64%
-1.91
N/A
-1.83
+4%
-1.84
-1%
-1.92
-4%