Steel Exchange India Ltd
BSE:534748
Balance Sheet
Balance Sheet Decomposition
Steel Exchange India Ltd
Steel Exchange India Ltd
Balance Sheet
Steel Exchange India Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
33
|
25
|
107
|
892
|
164
|
15
|
9
|
256
|
21
|
143
|
113
|
91
|
130
|
|
| Cash |
33
|
25
|
0
|
892
|
164
|
15
|
9
|
256
|
21
|
143
|
113
|
91
|
130
|
|
| Cash Equivalents |
0
|
0
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
344
|
407
|
3
|
3
|
0
|
0
|
0
|
0
|
359
|
0
|
|
| Total Receivables |
3 897
|
2 989
|
4 314
|
2 634
|
2 244
|
1 846
|
1 014
|
941
|
1 090
|
1 130
|
1 346
|
1 951
|
2 179
|
|
| Accounts Receivables |
80
|
2 130
|
3 088
|
2 634
|
2 244
|
979
|
390
|
380
|
550
|
920
|
1 124
|
1 746
|
1 922
|
|
| Other Receivables |
3 817
|
859
|
1 226
|
0
|
0
|
867
|
624
|
561
|
540
|
210
|
222
|
205
|
257
|
|
| Inventory |
4 172
|
5 863
|
6 808
|
7 182
|
6 365
|
5 793
|
5 928
|
5 771
|
1 937
|
2 374
|
2 818
|
2 955
|
3 063
|
|
| Other Current Assets |
367
|
500
|
676
|
374
|
415
|
69
|
37
|
9
|
193
|
360
|
313
|
675
|
663
|
|
| Total Current Assets |
8 470
|
9 378
|
11 905
|
11 426
|
9 596
|
7 727
|
6 991
|
6 978
|
3 241
|
4 007
|
4 591
|
5 673
|
6 036
|
|
| PP&E Net |
3 283
|
3 590
|
6 606
|
7 730
|
7 496
|
7 221
|
6 952
|
6 701
|
6 183
|
6 028
|
5 922
|
6 000
|
6 163
|
|
| PP&E Gross |
3 283
|
3 590
|
6 606
|
0
|
0
|
7 221
|
6 952
|
6 701
|
6 183
|
6 028
|
5 922
|
6 000
|
6 163
|
|
| Accumulated Depreciation |
2 089
|
2 239
|
2 779
|
0
|
0
|
3 592
|
3 885
|
4 155
|
4 319
|
4 535
|
4 758
|
4 921
|
4 905
|
|
| Note Receivable |
64
|
99
|
116
|
0
|
0
|
386
|
322
|
188
|
215
|
227
|
210
|
289
|
186
|
|
| Long-Term Investments |
353
|
353
|
0
|
83
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
564
|
9
|
0
|
10
|
5
|
252
|
910
|
597
|
718
|
457
|
|
| Total Assets |
12 174
N/A
|
13 419
+10%
|
18 627
+39%
|
19 803
+6%
|
17 162
-13%
|
15 334
-11%
|
14 275
-7%
|
13 872
-3%
|
9 891
-29%
|
11 172
+13%
|
11 320
+1%
|
12 681
+12%
|
12 842
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
4 966
|
5 881
|
5 789
|
1 080
|
966
|
1 358
|
1 089
|
949
|
808
|
1 433
|
1 256
|
1 406
|
|
| Accrued Liabilities |
0
|
13
|
16
|
0
|
0
|
1 290
|
518
|
285
|
566
|
21
|
20
|
28
|
36
|
|
| Short-Term Debt |
2 435
|
2 460
|
3 130
|
3 387
|
6 911
|
7 737
|
7 448
|
7 389
|
0
|
99
|
100
|
78
|
171
|
|
| Current Portion of Long-Term Debt |
646
|
612
|
693
|
1 944
|
2 954
|
1 411
|
1 533
|
1 721
|
250
|
1 047
|
1 203
|
341
|
1 004
|
|
| Other Current Liabilities |
4 929
|
751
|
818
|
293
|
399
|
573
|
539
|
308
|
456
|
831
|
1 081
|
741
|
542
|
|
| Total Current Liabilities |
8 010
|
8 802
|
10 539
|
11 413
|
11 344
|
11 977
|
11 396
|
10 793
|
2 221
|
2 805
|
3 837
|
2 445
|
3 160
|
|
| Long-Term Debt |
1 132
|
889
|
3 432
|
2 657
|
2 014
|
1 725
|
1 414
|
1 218
|
4 316
|
3 437
|
2 287
|
3 592
|
2 588
|
|
| Deferred Income Tax |
180
|
203
|
522
|
809
|
790
|
344
|
539
|
288
|
314
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
30
|
346
|
379
|
369
|
30
|
7
|
12
|
17
|
15
|
20
|
24
|
29
|
34
|
|
| Total Liabilities |
9 352
N/A
|
10 239
+9%
|
14 873
+45%
|
15 248
+3%
|
14 178
-7%
|
14 053
-1%
|
13 362
-5%
|
12 317
-8%
|
6 867
-44%
|
6 261
-9%
|
6 148
-2%
|
6 066
-1%
|
5 782
-5%
|
|
| Equity | ||||||||||||||
| Common Stock |
520
|
520
|
706
|
760
|
760
|
760
|
760
|
760
|
804
|
881
|
1 040
|
1 198
|
1 198
|
|
| Retained Earnings |
319
|
677
|
884
|
3 795
|
2 224
|
2 689
|
3 056
|
2 416
|
1 013
|
703
|
187
|
101
|
476
|
|
| Additional Paid In Capital |
898
|
898
|
898
|
0
|
0
|
898
|
898
|
898
|
1 026
|
1 249
|
2 241
|
3 442
|
3 442
|
|
| Unrealized Security Profit/Loss |
1 026
|
1 026
|
1 026
|
0
|
0
|
2 314
|
2 314
|
2 314
|
2 210
|
2 081
|
2 081
|
2 081
|
1 951
|
|
| Other Equity |
60
|
60
|
240
|
0
|
0
|
1
|
2
|
0
|
2
|
3
|
3
|
5
|
7
|
|
| Total Equity |
2 822
N/A
|
3 180
+13%
|
3 754
+18%
|
4 555
+21%
|
2 984
-34%
|
1 281
-57%
|
913
-29%
|
1 555
+70%
|
3 024
+94%
|
4 911
+62%
|
5 172
+5%
|
6 615
+28%
|
7 060
+7%
|
|
| Total Liabilities & Equity |
12 174
N/A
|
13 419
+10%
|
18 627
+39%
|
19 803
+6%
|
17 162
-13%
|
15 334
-11%
|
14 275
-7%
|
13 872
-3%
|
9 891
-29%
|
11 172
+13%
|
11 320
+1%
|
12 681
+12%
|
12 842
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
52
|
52
|
52
|
76
|
76
|
76
|
76
|
76
|
804
|
804
|
1 187
|
1 198
|
1 198
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|