Steel Exchange India Ltd banner
S

Steel Exchange India Ltd
BSE:534748

Watchlist Manager
Steel Exchange India Ltd
BSE:534748
Watchlist
Price: 7.88 INR -0.25%
Market Cap: ₹9.4B

Income Statement

Earnings Waterfall
Steel Exchange India Ltd

Income Statement
Steel Exchange India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
253
0
0
0
316
0
0
0
354
0
0
0
0
788
0
0
521
0
0
0
690
0
0
0
1 110
0
0
0
1 035
0
0
0
1 040
0
0
0
1 142
0
0
0
0
0
0
0
0
0
0
0
102
0
0
0
1
0
0
0
12
0
0
0
14
0
0
0
0
0
0
Revenue
6 839
N/A
6 814
0%
6 668
-2%
6 494
-3%
6 988
+8%
6 963
0%
7 448
+7%
8 956
+20%
11 575
+29%
13 192
+14%
14 307
+8%
14 949
+4%
14 097
-6%
17 021
+21%
12 555
-26%
12 052
-4%
9 815
-19%
12 921
+32%
14 222
+10%
14 071
-1%
12 555
-11%
12 417
-1%
14 001
+13%
14 527
+4%
15 654
+8%
15 863
+1%
15 430
-3%
16 447
+7%
16 711
+2%
17 700
+6%
17 084
-3%
14 985
-12%
13 304
-11%
10 407
-22%
8 559
-18%
9 064
+6%
9 311
+3%
10 545
+13%
11 053
+5%
11 112
+1%
10 239
-8%
9 947
-3%
9 361
-6%
8 469
-10%
7 808
-8%
6 484
-17%
6 856
+6%
7 535
+10%
8 984
+19%
10 693
+19%
10 659
0%
10 595
-1%
10 995
+4%
11 974
+9%
13 050
+9%
13 461
+3%
13 883
+3%
12 790
-8%
12 339
-4%
11 861
-4%
10 892
-8%
11 016
+1%
10 927
-1%
11 639
+7%
11 440
-2%
11 795
+3%
11 507
-2%
Gross Profit
Cost of Revenue
(6 402)
(6 429)
(6 329)
(5 957)
(6 511)
(6 376)
(6 561)
(7 684)
(9 919)
(11 506)
(12 483)
(13 030)
(10 718)
(14 021)
(9 463)
(9 013)
(8 488)
(10 203)
(11 465)
(11 237)
(10 828)
(9 665)
(10 882)
(11 928)
(13 315)
(12 778)
(12 458)
(13 003)
(13 781)
(15 021)
(14 663)
(12 773)
(11 388)
(8 902)
(7 200)
(7 875)
(8 875)
(8 883)
(9 297)
(9 044)
(9 171)
(8 050)
(7 552)
(6 820)
(6 637)
(5 232)
(5 537)
(6 062)
(7 512)
(8 397)
(8 551)
(8 255)
(9 424)
(9 711)
(10 483)
(11 433)
(12 273)
(10 723)
(10 322)
(9 630)
(9 379)
(8 868)
(8 701)
(9 158)
(9 420)
(9 144)
(8 830)
Gross Profit
437
N/A
385
-12%
340
-12%
537
+58%
477
-11%
588
+23%
887
+51%
1 272
+43%
1 656
+30%
1 686
+2%
1 824
+8%
1 919
+5%
3 379
+76%
3 000
-11%
3 092
+3%
3 040
-2%
1 327
-56%
2 717
+105%
2 756
+1%
2 834
+3%
1 727
-39%
2 752
+59%
3 119
+13%
2 599
-17%
2 339
-10%
3 085
+32%
2 973
-4%
3 444
+16%
2 930
-15%
2 679
-9%
2 421
-10%
2 213
-9%
1 916
-13%
1 505
-21%
1 359
-10%
1 190
-12%
437
-63%
1 662
+280%
1 756
+6%
2 068
+18%
1 069
-48%
1 898
+78%
1 809
-5%
1 649
-9%
1 171
-29%
1 252
+7%
1 319
+5%
1 474
+12%
1 472
0%
2 296
+56%
2 108
-8%
2 340
+11%
1 571
-33%
2 263
+44%
2 567
+13%
2 028
-21%
1 610
-21%
2 067
+28%
2 018
-2%
2 232
+11%
1 512
-32%
2 147
+42%
2 225
+4%
2 481
+11%
2 021
-19%
2 650
+31%
2 677
+1%
Operating Income
Operating Expenses
(171)
(283)
(306)
(323)
(218)
(257)
(420)
(677)
(946)
(854)
(910)
(1 015)
(2 155)
(1 351)
(2 232)
(2 141)
(484)
(1 679)
(1 749)
(1 678)
(563)
(1 565)
(1 300)
(1 407)
(821)
(1 456)
(1 628)
(1 629)
(1 676)
(1 606)
(1 656)
(1 578)
(1 472)
(1 367)
(1 330)
(1 264)
(823)
(1 789)
(1 846)
(1 975)
(1 173)
(1 959)
(1 796)
(1 694)
(716)
(1 238)
(1 104)
(953)
(548)
(1 072)
(1 157)
(1 366)
(742)
(1 410)
(1 388)
(1 369)
(883)
(1 474)
(1 496)
(1 476)
(731)
(1 353)
(1 366)
(1 468)
(987)
(1 599)
(1 628)
Selling, General & Administrative
(141)
(59)
(65)
(65)
(182)
(71)
(78)
(86)
(835)
(107)
(110)
(114)
(131)
(1 179)
(162)
(178)
(365)
(517)
(518)
(516)
(418)
(176)
(201)
(215)
(576)
(240)
(228)
(232)
(236)
(238)
(241)
(237)
(236)
(391)
(392)
(392)
(541)
(244)
(245)
(252)
(887)
(265)
(270)
(269)
(451)
(258)
(255)
(257)
(311)
(150)
(171)
(197)
(506)
(290)
(277)
(260)
(643)
(299)
(309)
(315)
(525)
(322)
(337)
(359)
(759)
(412)
(435)
Depreciation & Amortization
(28)
(30)
(32)
(31)
(32)
(48)
(66)
(88)
(111)
(116)
(112)
(108)
(134)
(172)
(160)
(174)
(118)
(155)
(155)
(153)
(150)
(156)
(201)
(223)
(250)
(267)
(243)
(245)
(265)
(282)
(296)
(308)
(298)
(291)
(291)
(291)
(290)
(293)
(294)
(293)
(296)
(292)
(287)
(282)
(272)
(265)
(259)
(251)
(244)
(243)
(240)
(239)
(238)
(243)
(245)
(243)
(244)
(239)
(229)
(223)
(213)
(213)
(221)
(229)
(236)
(249)
(262)
Other Operating Expenses
(1)
(195)
(209)
(227)
(4)
(139)
(276)
(503)
0
(631)
(687)
(793)
(1 890)
0
(1 911)
(1 790)
(1)
(1 007)
(1 076)
(1 009)
5
(1 232)
(898)
(968)
5
(950)
(1 157)
(1 152)
(1 174)
(1 086)
(1 120)
(1 033)
(939)
(685)
(647)
(581)
7
(1 253)
(1 308)
(1 430)
10
(1 402)
(1 239)
(1 143)
7
(714)
(590)
(446)
8
(679)
(747)
(931)
1
(876)
(867)
(866)
4
(936)
(958)
(938)
8
(817)
(808)
(880)
8
(938)
(931)
Operating Income
266
N/A
102
-62%
34
-67%
215
+533%
259
+21%
330
+28%
467
+41%
595
+27%
710
+19%
832
+17%
914
+10%
904
-1%
1 224
+35%
1 649
+35%
860
-48%
898
+4%
843
-6%
1 039
+23%
1 007
-3%
1 155
+15%
1 164
+1%
1 187
+2%
1 819
+53%
1 192
-34%
1 517
+27%
1 629
+7%
1 345
-17%
1 815
+35%
1 255
-31%
1 073
-15%
765
-29%
634
-17%
444
-30%
138
-69%
29
-79%
(74)
N/A
(387)
-420%
(127)
+67%
(90)
+29%
93
N/A
(105)
N/A
(61)
+42%
13
N/A
(45)
N/A
455
N/A
15
-97%
215
+1 354%
520
+142%
925
+78%
1 224
+32%
951
-22%
974
+2%
829
-15%
853
+3%
1 178
+38%
658
-44%
727
+10%
592
-18%
521
-12%
756
+45%
782
+3%
795
+2%
860
+8%
1 013
+18%
1 033
+2%
1 051
+2%
1 049
0%
Pre-Tax Income
Interest Income Expense
(212)
(300)
(290)
(354)
(236)
(335)
(401)
(458)
(317)
(559)
(646)
(697)
(847)
(997)
(889)
(903)
(333)
(705)
(705)
(674)
(661)
(817)
(1 001)
(1 162)
(1 072)
(1 399)
(1 352)
(1 330)
(1 035)
(1 209)
(1 354)
(1 371)
(1 040)
(1 671)
(1 666)
(1 792)
(1 132)
(964)
(498)
(38)
3
(98)
(97)
(105)
(10)
(33)
(36)
(94)
(76)
(432)
(603)
(884)
54
(910)
(941)
(823)
33
(1 065)
(1 044)
(1 004)
(8)
(760)
(761)
(747)
7
(745)
(754)
Non-Reccuring Items
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(533)
(533)
(533)
(533)
(476)
(476)
(476)
(476)
0
0
0
0
(115)
0
(115)
424
536
539
539
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
15
0
0
0
0
0
0
0
(1)
0
0
0
124
0
0
0
142
0
0
0
1
0
0
0
0
0
0
0
163
0
0
Total Other Income
26
245
254
278
94
99
96
72
(120)
85
93
118
132
(274)
329
315
(106)
97
(116)
(116)
(112)
84
73
509
(97)
114
121
(317)
(83)
113
105
129
(459)
67
84
65
(168)
81
75
60
(70)
53
43
45
62
176
188
195
(82)
168
276
268
(881)
203
78
107
(1 044)
54
57
39
(761)
58
57
47
(749)
226
230
Pre-Tax Income
80
N/A
47
-42%
(1)
N/A
138
N/A
118
-15%
94
-20%
161
+71%
209
+30%
274
+31%
357
+30%
361
+1%
325
-10%
509
+57%
378
-26%
300
-21%
310
+3%
403
+30%
431
+7%
186
-57%
365
+96%
391
+7%
454
+16%
891
+96%
538
-40%
348
-35%
344
-1%
113
-67%
167
+48%
137
-18%
(24)
N/A
(484)
-1 961%
(607)
-25%
(1 588)
-161%
(2 000)
-26%
(2 086)
-4%
(2 335)
-12%
(2 147)
+8%
(1 486)
+31%
(989)
+33%
(361)
+63%
(172)
+52%
(106)
+38%
(41)
+61%
(105)
-155%
392
N/A
158
-60%
252
+59%
1 045
+315%
1 426
+37%
1 498
+5%
1 162
-22%
358
-69%
145
-60%
146
+1%
315
+115%
(58)
N/A
(283)
-392%
(419)
-48%
(466)
-11%
(209)
+55%
13
N/A
93
+630%
157
+69%
313
+100%
455
+45%
531
+17%
525
-1%
Net Income
Tax Provision
(32)
(22)
(7)
(32)
(68)
(70)
(75)
(84)
(104)
(119)
(128)
(122)
(109)
(109)
(75)
(66)
129
129
129
129
(33)
(33)
(33)
(33)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
(63)
17
17
17
17
446
446
446
446
(195)
(195)
(195)
(195)
251
251
251
251
(27)
(27)
(27)
(27)
1 020
1 020
1 020
1 020
(305)
(305)
(305)
(305)
96
96
96
96
(196)
(196)
(196)
Income from Continuing Operations
48
25
(8)
106
50
24
86
125
170
238
234
203
400
269
225
244
533
560
316
495
358
422
858
506
285
281
50
104
74
(86)
(547)
(670)
(1 572)
(1 983)
(2 069)
(2 318)
(1 701)
(1 040)
(544)
84
(367)
(301)
(236)
(300)
643
409
503
1 296
1 400
1 471
1 136
331
1 165
1 166
1 335
962
(589)
(724)
(771)
(515)
109
189
252
409
259
336
330
Net Income (Common)
48
N/A
25
-48%
(8)
N/A
106
N/A
49
-54%
24
-52%
86
+263%
124
+45%
169
+36%
238
+41%
233
-2%
202
-13%
399
+97%
268
-33%
224
-16%
244
+9%
533
+119%
560
+5%
316
-44%
495
+57%
358
-28%
422
+18%
858
+104%
506
-41%
285
-44%
281
-2%
50
-82%
104
+109%
74
-29%
(86)
N/A
(547)
-534%
(670)
-22%
(1 572)
-135%
(1 983)
-26%
(2 069)
-4%
(2 318)
-12%
(1 701)
+27%
(1 040)
+39%
(544)
+48%
84
N/A
(367)
N/A
(301)
+18%
(236)
+22%
(300)
-27%
643
N/A
409
-36%
503
+23%
1 296
+158%
1 400
+8%
1 471
+5%
1 136
-23%
331
-71%
1 165
+252%
1 166
+0%
1 335
+14%
962
-28%
(589)
N/A
(724)
-23%
(771)
-6%
(515)
+33%
109
N/A
189
+74%
253
+34%
409
+62%
259
-37%
336
+29%
330
-2%
EPS (Diluted)
1.46
N/A
0.75
-49%
-0.22
N/A
3.22
N/A
1.4
-57%
0.6
-57%
1.82
+203%
2.83
+55%
3.84
+36%
4.63
+21%
4.99
+8%
3.87
-22%
6.9
+78%
4.96
-28%
3.87
-22%
4.21
+9%
9.2
+119%
10.76
+17%
6.07
-44%
8.54
+41%
6.18
-28%
7.26
+17%
12.14
+67%
9.72
-20%
3.75
-61%
3.82
+2%
0.87
-77%
2
+130%
1.22
-39%
-1.13
N/A
-9.04
-700%
-8.8
+3%
-20.7
-135%
-26.08
-26%
-27.22
-4%
-30.5
-12%
-22.39
+27%
-13.68
+39%
-7.15
+48%
1.11
N/A
-4.83
N/A
-3.97
+18%
-3.12
+21%
-3.96
-27%
8.46
N/A
5.51
-35%
6.62
+20%
17.05
+158%
1.83
-89%
1.88
+3%
1.39
-26%
0.39
-72%
1.34
+244%
1.3
-3%
1.51
+16%
1.09
-28%
-0.71
N/A
-0.66
+7%
-0.63
+5%
-0.43
+32%
0.09
N/A
0.14
+56%
0.18
+29%
0.35
+94%
0.22
-37%
0.28
+27%
0.31
+11%