Sharda Motor Industries Ltd
BSE:535602
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sharda Motor Industries Ltd
BSE:535602
|
IN |
|
China Aluminum Cans Holdings Ltd
HKEX:6898
|
CN |
|
EGL Holdings Co Ltd
HKEX:6882
|
HK |
|
M
|
Million Hope Industries Holdings Ltd
HKEX:1897
|
HK |
|
H
|
Hunan Copote Science Technology Co Ltd
SSE:600476
|
CN |
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
Balance Sheet
Balance Sheet Decomposition
Sharda Motor Industries Ltd
Sharda Motor Industries Ltd
Balance Sheet
Sharda Motor Industries Ltd
| Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
25
|
92
|
24
|
37
|
63
|
364
|
152
|
25
|
58
|
220
|
704
|
786
|
730
|
1 934
|
1 573
|
2 584
|
0
|
|
| Cash |
25
|
92
|
24
|
37
|
0
|
0
|
0
|
5
|
33
|
90
|
604
|
786
|
280
|
176
|
1 403
|
2 285
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
63
|
364
|
152
|
20
|
25
|
130
|
100
|
0
|
450
|
1 758
|
170
|
299
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
630
|
1 315
|
1 554
|
1 527
|
841
|
2 069
|
2 603
|
4 080
|
3 353
|
7 056
|
|
| Total Receivables |
833
|
812
|
841
|
1 003
|
1 099
|
1 208
|
1 048
|
1 035
|
1 192
|
1 242
|
1 339
|
1 218
|
3 301
|
2 799
|
3 444
|
2 394
|
2 974
|
|
| Accounts Receivables |
682
|
781
|
762
|
943
|
1 010
|
1 056
|
993
|
1 013
|
1 096
|
1 237
|
1 337
|
1 193
|
3 300
|
2 798
|
3 387
|
2 371
|
2 946
|
|
| Other Receivables |
151
|
31
|
79
|
60
|
89
|
152
|
55
|
22
|
96
|
5
|
2
|
25
|
1
|
1
|
57
|
23
|
28
|
|
| Inventory |
408
|
486
|
656
|
621
|
859
|
710
|
867
|
841
|
725
|
887
|
1 059
|
1 097
|
1 412
|
1 320
|
2 073
|
1 995
|
2 118
|
|
| Other Current Assets |
182
|
182
|
66
|
33
|
9
|
16
|
17
|
74
|
74
|
29
|
30
|
28
|
35
|
64
|
29
|
85
|
45
|
|
| Total Current Assets |
1 447
|
1 572
|
1 586
|
1 694
|
2 030
|
2 298
|
2 084
|
2 604
|
3 365
|
3 931
|
4 659
|
3 971
|
7 546
|
8 720
|
11 199
|
10 410
|
14 182
|
|
| PP&E Net |
1 454
|
1 524
|
1 830
|
2 211
|
2 436
|
2 808
|
2 613
|
2 341
|
1 962
|
1 751
|
1 927
|
1 864
|
1 785
|
1 557
|
2 087
|
2 090
|
2 510
|
|
| PP&E Gross |
1 454
|
1 524
|
1 830
|
2 211
|
2 436
|
2 808
|
2 613
|
2 341
|
1 962
|
1 751
|
1 927
|
1 864
|
1 785
|
1 557
|
2 087
|
2 090
|
2 510
|
|
| Accumulated Depreciation |
616
|
767
|
925
|
1 162
|
1 431
|
1 797
|
2 240
|
0
|
431
|
797
|
1 144
|
1 469
|
1 881
|
2 179
|
2 361
|
2 747
|
3 168
|
|
| Intangible Assets |
146
|
214
|
192
|
186
|
274
|
250
|
177
|
124
|
86
|
44
|
18
|
7
|
9
|
7
|
122
|
102
|
80
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
184
|
145
|
198
|
286
|
266
|
157
|
80
|
120
|
221
|
150
|
94
|
109
|
127
|
226
|
316
|
|
| Long-Term Investments |
102
|
109
|
128
|
139
|
14
|
14
|
21
|
184
|
223
|
317
|
386
|
229
|
254
|
212
|
252
|
3 349
|
374
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
139
|
15
|
18
|
3
|
1
|
0
|
0
|
1
|
38
|
53
|
101
|
102
|
106
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 149
N/A
|
3 420
+9%
|
3 920
+15%
|
4 376
+12%
|
5 091
+16%
|
5 671
+11%
|
5 180
-9%
|
5 414
+5%
|
5 718
+6%
|
6 163
+8%
|
7 210
+17%
|
6 222
-14%
|
9 727
+56%
|
10 657
+10%
|
13 889
+30%
|
16 278
+17%
|
17 569
+8%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
781
|
909
|
1 104
|
1 082
|
1 429
|
1 124
|
1 232
|
1 304
|
1 671
|
1 873
|
2 012
|
2 157
|
4 802
|
4 218
|
5 290
|
5 081
|
5 575
|
|
| Accrued Liabilities |
0
|
0
|
2
|
5
|
4
|
7
|
6
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
150
|
726
|
1 087
|
1 400
|
1 780
|
993
|
845
|
280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
137
|
224
|
163
|
80
|
127
|
40
|
105
|
157
|
197
|
0
|
0
|
6
|
6
|
6
|
11
|
12
|
25
|
|
| Other Current Liabilities |
354
|
228
|
128
|
198
|
116
|
236
|
218
|
222
|
252
|
324
|
336
|
263
|
443
|
505
|
686
|
788
|
750
|
|
| Total Current Liabilities |
1 272
|
1 512
|
2 123
|
2 452
|
3 077
|
3 187
|
2 554
|
2 539
|
2 406
|
2 197
|
2 348
|
2 425
|
5 251
|
4 730
|
5 987
|
5 880
|
6 350
|
|
| Long-Term Debt |
779
|
589
|
169
|
88
|
110
|
432
|
345
|
186
|
112
|
0
|
0
|
101
|
113
|
118
|
236
|
225
|
492
|
|
| Deferred Income Tax |
54
|
78
|
115
|
95
|
143
|
213
|
162
|
115
|
104
|
78
|
60
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
98
|
110
|
65
|
60
|
65
|
35
|
41
|
42
|
56
|
47
|
55
|
80
|
88
|
115
|
109
|
|
| Total Liabilities |
2 106
N/A
|
2 178
+3%
|
2 505
+15%
|
2 746
+10%
|
3 394
+24%
|
3 893
+15%
|
3 126
-20%
|
2 875
-8%
|
2 663
-7%
|
2 318
-13%
|
2 464
+6%
|
2 576
+5%
|
5 419
+110%
|
4 928
-9%
|
6 311
+28%
|
6 220
-1%
|
6 950
+12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
57
|
|
| Retained Earnings |
984
|
1 182
|
1 355
|
1 571
|
1 638
|
1 718
|
1 994
|
2 479
|
2 996
|
3 786
|
4 687
|
3 586
|
4 249
|
5 669
|
7 519
|
9 999
|
10 561
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 043
N/A
|
1 242
+19%
|
1 415
+14%
|
1 631
+15%
|
1 697
+4%
|
1 778
+5%
|
2 054
+16%
|
2 539
+24%
|
3 055
+20%
|
3 845
+26%
|
4 746
+23%
|
3 646
-23%
|
4 309
+18%
|
5 729
+33%
|
7 579
+32%
|
10 059
+33%
|
10 619
+6%
|
|
| Total Liabilities & Equity |
3 149
N/A
|
3 420
+9%
|
3 920
+15%
|
4 376
+12%
|
5 091
+16%
|
5 671
+11%
|
5 180
-9%
|
5 414
+5%
|
5 718
+6%
|
6 163
+8%
|
7 210
+17%
|
6 222
-14%
|
9 727
+56%
|
10 657
+10%
|
13 889
+30%
|
16 278
+17%
|
17 569
+8%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
57
|
|