Sharda Motor Industries Ltd
BSE:535602
Sharda Motor Industries Ltd
BSE:535602
Price:
869.05
INR
0.93%
Market Closed
Market Cap:
₹2.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sharda Motor Industries Ltd
BSE:535602
|
IN |
|
G
|
GFT Technologies SE
XETRA:GFT
|
DE |
|
Era Co Ltd
SZSE:002641
|
CN |
|
R
|
RGB International Bhd
KLSE:RGB
|
MY |
|
H
|
Hangzhou Everfine Photo-e-info Co Ltd
SZSE:300306
|
CN |
|
Leifheit AG
XETRA:LEI
|
DE |
|
A
|
Accelink Technologies Co Ltd
SZSE:002281
|
CN |
|
Z
|
Zhang Xiaoquan Inc
SZSE:301055
|
CN |
|
Samuel Heath and Sons PLC
LSE:HSM
|
UK |
|
Mango Excellent Media Co Ltd
SZSE:300413
|
CN |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
Income Statement
Earnings Waterfall
Sharda Motor Industries Ltd
Sharda Motor Industries Ltd
Income Statement
Sharda Motor Industries Ltd
Sharda Motor Industries Ltd
Currency: INR
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
|
| Revenue |
8 983
N/A
|
9 055
+1%
|
8 708
-4%
|
8 379
-4%
|
8 173
-2%
|
8 111
-1%
|
8 361
+3%
|
8 521
+2%
|
8 745
+3%
|
2 979
-66%
|
5 967
+100%
|
8 548
+43%
|
11 399
+33%
|
10 957
-4%
|
10 069
-8%
|
9 640
-4%
|
8 630
-10%
|
7 130
-17%
|
9 473
+33%
|
13 165
+39%
|
17 365
+32%
|
21 046
+21%
|
22 475
+7%
|
22 416
0%
|
22 553
+1%
|
24 114
+7%
|
25 222
+5%
|
26 296
+4%
|
26 999
+3%
|
27 262
+1%
|
27 909
+2%
|
27 940
+0%
|
28 093
+1%
|
28 406
+1%
|
27 892
-2%
|
27 901
+0%
|
28 366
+2%
|
29 074
+2%
|
29 833
+3%
|
31 749
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 729)
|
(6 575)
|
(6 268)
|
(6 015)
|
(6 479)
|
(5 831)
|
(5 985)
|
(6 051)
|
(6 790)
|
(2 040)
|
(4 060)
|
(5 780)
|
(8 402)
|
(7 440)
|
(6 844)
|
(6 542)
|
(6 223)
|
(4 979)
|
(7 207)
|
(10 558)
|
(14 687)
|
(17 169)
|
(18 188)
|
(18 064)
|
(18 666)
|
(19 315)
|
(20 212)
|
(21 128)
|
(22 431)
|
(21 747)
|
(22 067)
|
(21 676)
|
(22 412)
|
(21 311)
|
(20 653)
|
(20 574)
|
(22 075)
|
(21 575)
|
(22 267)
|
(23 970)
|
|
| Gross Profit |
2 254
N/A
|
2 480
+10%
|
2 440
-2%
|
2 364
-3%
|
1 694
-28%
|
2 279
+35%
|
2 376
+4%
|
2 469
+4%
|
1 956
-21%
|
938
-52%
|
1 907
+103%
|
2 767
+45%
|
2 997
+8%
|
3 517
+17%
|
3 225
-8%
|
3 098
-4%
|
2 407
-22%
|
2 150
-11%
|
2 265
+5%
|
2 607
+15%
|
2 678
+3%
|
3 878
+45%
|
4 287
+11%
|
4 353
+2%
|
3 887
-11%
|
4 799
+23%
|
5 010
+4%
|
5 169
+3%
|
4 568
-12%
|
5 516
+21%
|
5 842
+6%
|
6 264
+7%
|
5 680
-9%
|
7 096
+25%
|
7 240
+2%
|
7 327
+1%
|
6 291
-14%
|
7 499
+19%
|
7 565
+1%
|
7 778
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 739)
|
(1 996)
|
(2 102)
|
(2 067)
|
(1 380)
|
(1 974)
|
(2 024)
|
(2 096)
|
(1 529)
|
(663)
|
(1 352)
|
(1 989)
|
(1 952)
|
(2 566)
|
(2 476)
|
(2 439)
|
(1 849)
|
(1 945)
|
(1 905)
|
(1 987)
|
(1 826)
|
(2 552)
|
(2 681)
|
(2 618)
|
(2 012)
|
(2 714)
|
(2 788)
|
(2 952)
|
(2 211)
|
(3 118)
|
(3 229)
|
(3 360)
|
(2 581)
|
(3 739)
|
(3 834)
|
(3 933)
|
(2 884)
|
(4 321)
|
(4 448)
|
(4 563)
|
|
| Selling, General & Administrative |
(592)
|
(478)
|
(495)
|
(491)
|
(787)
|
(504)
|
(534)
|
(548)
|
(881)
|
(227)
|
(457)
|
(679)
|
(1 222)
|
(867)
|
(876)
|
(863)
|
(1 118)
|
(775)
|
(711)
|
(744)
|
(1 119)
|
(881)
|
(929)
|
(916)
|
(1 320)
|
(933)
|
(949)
|
(979)
|
(1 458)
|
(1 062)
|
(1 151)
|
(1 257)
|
(1 932)
|
(1 367)
|
(1 391)
|
(1 405)
|
(2 167)
|
(1 522)
|
(1 560)
|
(1 583)
|
|
| Research & Development |
(43)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(358)
|
(376)
|
(401)
|
(430)
|
(456)
|
(470)
|
(482)
|
(516)
|
(520)
|
(91)
|
(189)
|
(291)
|
(410)
|
(419)
|
(427)
|
(444)
|
(402)
|
(384)
|
(387)
|
(388)
|
(440)
|
(455)
|
(446)
|
(425)
|
(407)
|
(399)
|
(406)
|
(433)
|
(463)
|
(495)
|
(517)
|
(527)
|
(526)
|
(533)
|
(544)
|
(557)
|
(582)
|
(589)
|
(605)
|
(627)
|
|
| Other Operating Expenses |
(746)
|
(1 142)
|
(1 206)
|
(1 147)
|
(70)
|
(1 000)
|
(1 008)
|
(1 033)
|
(63)
|
(346)
|
(706)
|
(1 019)
|
(88)
|
(1 281)
|
(1 173)
|
(1 132)
|
(85)
|
(786)
|
(808)
|
(856)
|
(98)
|
(1 216)
|
(1 306)
|
(1 278)
|
(94)
|
(1 383)
|
(1 433)
|
(1 541)
|
(100)
|
(1 561)
|
(1 561)
|
(1 576)
|
(78)
|
(1 840)
|
(1 900)
|
(1 972)
|
(86)
|
(2 210)
|
(2 282)
|
(2 353)
|
|
| Operating Income |
515
N/A
|
484
-6%
|
339
-30%
|
297
-12%
|
314
+6%
|
305
-3%
|
352
+15%
|
373
+6%
|
427
+14%
|
276
-35%
|
555
+101%
|
779
+40%
|
1 045
+34%
|
951
-9%
|
750
-21%
|
659
-12%
|
558
-15%
|
205
-63%
|
360
+75%
|
620
+72%
|
853
+38%
|
1 326
+55%
|
1 606
+21%
|
1 735
+8%
|
1 876
+8%
|
2 085
+11%
|
2 222
+7%
|
2 216
0%
|
2 357
+6%
|
2 397
+2%
|
2 613
+9%
|
2 905
+11%
|
3 100
+7%
|
3 356
+8%
|
3 405
+1%
|
3 394
0%
|
3 407
+0%
|
3 178
-7%
|
3 118
-2%
|
3 216
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(73)
|
(117)
|
(130)
|
(152)
|
(187)
|
(171)
|
(176)
|
(165)
|
(151)
|
(0)
|
(0)
|
(0)
|
124
|
(3)
|
(5)
|
(7)
|
71
|
(10)
|
(11)
|
(12)
|
99
|
(15)
|
(15)
|
(16)
|
122
|
(15)
|
(18)
|
(21)
|
271
|
(21)
|
(20)
|
(22)
|
488
|
(22)
|
(21)
|
(18)
|
537
|
(37)
|
(50)
|
(43)
|
|
| Non-Reccuring Items |
(36)
|
(36)
|
(36)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
224
|
179
|
|
| Gain/Loss on Disposition of Assets |
49
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
269
|
0
|
0
|
0
|
177
|
224
|
224
|
224
|
|
| Total Other Income |
(19)
|
91
|
93
|
108
|
56
|
108
|
138
|
121
|
18
|
26
|
60
|
121
|
58
|
235
|
322
|
331
|
68
|
229
|
168
|
154
|
56
|
235
|
275
|
275
|
63
|
314
|
300
|
357
|
39
|
520
|
621
|
726
|
89
|
891
|
856
|
848
|
54
|
867
|
896
|
907
|
|
| Pre-Tax Income |
435
N/A
|
422
-3%
|
266
-37%
|
218
-18%
|
221
+2%
|
243
+10%
|
315
+30%
|
329
+4%
|
344
+5%
|
302
-12%
|
615
+104%
|
900
+46%
|
1 253
+39%
|
1 183
-6%
|
1 066
-10%
|
982
-8%
|
785
-20%
|
425
-46%
|
518
+22%
|
762
+47%
|
1 053
+38%
|
1 546
+47%
|
1 867
+21%
|
1 994
+7%
|
2 152
+8%
|
2 385
+11%
|
2 504
+5%
|
2 552
+2%
|
2 753
+8%
|
2 896
+5%
|
3 214
+11%
|
3 609
+12%
|
3 945
+9%
|
4 225
+7%
|
4 240
+0%
|
4 224
0%
|
4 175
-1%
|
4 456
+7%
|
4 412
-1%
|
4 483
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(176)
|
(130)
|
(12)
|
8
|
(71)
|
(107)
|
(113)
|
(93)
|
17
|
(98)
|
(189)
|
(279)
|
(384)
|
(355)
|
(284)
|
(245)
|
(207)
|
(104)
|
(157)
|
(217)
|
(267)
|
(397)
|
(476)
|
(512)
|
(537)
|
(591)
|
(627)
|
(642)
|
(699)
|
(738)
|
(807)
|
(912)
|
(996)
|
(1 064)
|
(1 080)
|
(1 068)
|
(1 050)
|
(1 095)
|
(1 093)
|
(1 098)
|
|
| Income from Continuing Operations |
259
|
292
|
255
|
226
|
150
|
136
|
202
|
236
|
361
|
204
|
425
|
621
|
869
|
828
|
782
|
737
|
578
|
321
|
361
|
545
|
786
|
1 150
|
1 390
|
1 482
|
1 615
|
1 793
|
1 877
|
1 910
|
2 054
|
2 158
|
2 407
|
2 697
|
2 949
|
3 161
|
3 160
|
3 156
|
3 124
|
3 361
|
3 319
|
3 385
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
40
|
57
|
77
|
66
|
61
|
37
|
(54)
|
(81)
|
(101)
|
(120)
|
(119)
|
(130)
|
(160)
|
(171)
|
(123)
|
(93)
|
(47)
|
(8)
|
29
|
25
|
30
|
36
|
47
|
51
|
38
|
36
|
25
|
0
|
0
|
0
|
|
| Net Income (Common) |
259
N/A
|
292
+13%
|
255
-13%
|
226
-11%
|
150
-33%
|
136
-9%
|
202
+48%
|
236
+17%
|
361
+53%
|
228
-37%
|
465
+104%
|
678
+46%
|
947
+40%
|
893
-6%
|
843
-6%
|
774
-8%
|
524
-32%
|
240
-54%
|
260
+9%
|
425
+64%
|
666
+57%
|
1 020
+53%
|
1 231
+21%
|
1 312
+7%
|
1 492
+14%
|
1 700
+14%
|
1 830
+8%
|
1 903
+4%
|
2 083
+10%
|
2 183
+5%
|
2 438
+12%
|
2 734
+12%
|
2 996
+10%
|
3 212
+7%
|
3 198
0%
|
3 192
0%
|
3 149
-1%
|
3 380
+7%
|
3 340
-1%
|
3 399
+2%
|
|
| EPS (Diluted) |
4.35
N/A
|
4.91
+13%
|
4.28
-13%
|
3.79
-11%
|
2.52
-34%
|
2.28
-10%
|
3.39
+49%
|
3.96
+17%
|
6.07
+53%
|
3.83
-37%
|
7.81
+104%
|
11.4
+46%
|
15.92
+40%
|
15.02
-6%
|
14.17
-6%
|
13.01
-8%
|
8.81
-32%
|
4.02
-54%
|
4.37
+9%
|
7.15
+64%
|
11.2
+57%
|
17.14
+53%
|
20.69
+21%
|
22.05
+7%
|
25.09
+14%
|
28.59
+14%
|
30.77
+8%
|
32
+4%
|
35.04
+9%
|
36.7
+5%
|
40.99
+12%
|
45.96
+12%
|
50.38
+10%
|
54.13
+7%
|
55.63
+3%
|
54.22
-3%
|
54.4
+0%
|
58.87
+8%
|
58.17
-1%
|
59.2
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
