Race Eco Chain Ltd
BSE:537785
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Race Eco Chain Ltd
BSE:537785
|
IN |
|
Nvp SpA
MIL:NVP
|
IT |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Mobile Factory Inc
TSE:3912
|
JP |
Income Statement
Earnings Waterfall
Race Eco Chain Ltd
Income Statement
Race Eco Chain Ltd
| Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
3 668
N/A
|
4 394
+20%
|
2 380
-46%
|
2 654
+12%
|
3 611
+36%
|
5 551
+54%
|
6 254
+13%
|
6 675
+7%
|
6 302
-6%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(3 578)
|
(4 277)
|
(2 306)
|
(2 571)
|
(3 512)
|
(5 398)
|
(6 078)
|
(6 476)
|
(6 096)
|
|
| Gross Profit |
90
N/A
|
117
+30%
|
74
-37%
|
83
+12%
|
100
+21%
|
153
+54%
|
176
+15%
|
199
+13%
|
207
+4%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(49)
|
(63)
|
(39)
|
(41)
|
(43)
|
(65)
|
(72)
|
(80)
|
(88)
|
|
| Selling, General & Administrative |
(28)
|
(34)
|
(17)
|
(19)
|
(22)
|
(56)
|
(34)
|
(36)
|
(37)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(8)
|
(12)
|
(15)
|
|
| Other Operating Expenses |
(17)
|
(23)
|
(16)
|
(17)
|
(15)
|
0
|
(30)
|
(33)
|
(37)
|
|
| Operating Income |
40
N/A
|
54
+33%
|
35
-36%
|
41
+19%
|
56
+37%
|
89
+57%
|
104
+17%
|
119
+14%
|
118
0%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(17)
|
(25)
|
(25)
|
(27)
|
(27)
|
(33)
|
(48)
|
(45)
|
(45)
|
|
| Total Other Income |
4
|
6
|
4
|
47
|
48
|
(0)
|
53
|
13
|
15
|
|
| Pre-Tax Income |
28
N/A
|
35
+26%
|
14
-61%
|
61
+349%
|
78
+27%
|
55
-29%
|
109
+96%
|
87
-20%
|
88
+2%
|
|
| Net Income | ||||||||||
| Tax Provision |
(8)
|
(9)
|
(4)
|
(14)
|
(18)
|
(14)
|
(31)
|
(19)
|
(19)
|
|
| Income from Continuing Operations |
20
|
26
|
9
|
47
|
59
|
42
|
78
|
67
|
69
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Net Income (Common) |
20
N/A
|
25
+30%
|
9
-64%
|
47
+417%
|
57
+21%
|
39
-32%
|
74
+91%
|
62
-17%
|
64
+3%
|
|
| EPS (Diluted) |
1.18
N/A
|
1.54
+31%
|
0.52
-66%
|
2.76
+431%
|
3.32
+20%
|
2.28
-31%
|
24.26
+964%
|
3.81
-84%
|
3.98
+4%
|
|