Race Eco Chain Ltd
BSE:537785

Watchlist Manager
Race Eco Chain Ltd Logo
Race Eco Chain Ltd
BSE:537785
Watchlist
Price: 122 INR -4.46% Market Closed
Market Cap: 2B INR

Intrinsic Value

The intrinsic value of one RACE stock under the Base Case scenario is 260.55 INR. Compared to the current market price of 122 INR, Race Eco Chain Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RACE Intrinsic Value
260.55 INR
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Race Eco Chain Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RACE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RACE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Race Eco Chain Ltd.

Explain Valuation
Compare RACE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RACE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Race Eco Chain Ltd

Current Assets 1.4B
Cash & Short-Term Investments 57.1m
Receivables 1.2B
Other Current Assets 138.4m
Non-Current Assets 413.2m
Long-Term Investments 281.4m
PP&E 109m
Intangibles 428k
Other Non-Current Assets 22.4m
Current Liabilities 1B
Accounts Payable 359.8m
Short-Term Debt 615m
Other Current Liabilities 66.8m
Non-Current Liabilities 65.9m
Long-Term Debt 880k
Other Non-Current Liabilities 65m
Efficiency

Free Cash Flow Analysis
Race Eco Chain Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Race Eco Chain Ltd

Revenue
6.7B INR
Cost of Revenue
-6.5B INR
Gross Profit
198.9m INR
Operating Expenses
-80.4m INR
Operating Income
118.6m INR
Other Expenses
-56.5m INR
Net Income
62m INR
Fundamental Scores

RACE Profitability Score
Profitability Due Diligence

Race Eco Chain Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Low ROE
Low ROIC
Low 3Y Average ROIC
47/100
Profitability
Score

Race Eco Chain Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RACE Solvency Score
Solvency Due Diligence

Race Eco Chain Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
57/100
Solvency
Score

Race Eco Chain Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RACE Price Targets Summary
Race Eco Chain Ltd

There are no price targets for RACE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RACE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RACE stock?

The intrinsic value of one RACE stock under the Base Case scenario is 260.55 INR.

Is RACE stock undervalued or overvalued?

Compared to the current market price of 122 INR, Race Eco Chain Ltd is Undervalued by 53%.

Back to Top