Bhanderi Infracon Ltd
BSE:538576
Cash Flow Statement
Cash Flow Statement
Bhanderi Infracon Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
3
|
(9)
|
4
|
16
|
4
|
1
|
9
|
19
|
10
|
10
|
21
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(13)
|
(14)
|
(4)
|
(8)
|
(10)
|
|
| Cash Taxes Paid |
(1)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
4
|
|
| Change in Working Capital |
3
|
7
|
(6)
|
(7)
|
(8)
|
(23)
|
37
|
43
|
40
|
(18)
|
(81)
|
|
| Cash from Operating Activities |
7
N/A
|
(2)
N/A
|
(2)
+5%
|
9
N/A
|
(4)
N/A
|
(22)
-476%
|
33
N/A
|
49
+46%
|
47
-3%
|
(15)
N/A
|
(69)
-368%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(0)
|
0
|
(2)
|
0
|
0
|
|
| Other Items |
(0)
|
0
|
0
|
(7)
|
(6)
|
0
|
(0)
|
1
|
7
|
26
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(7)
-2 424%
|
(10)
-37%
|
(3)
+68%
|
(1)
+81%
|
0
N/A
|
4
+796%
|
24
+463%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(7)
|
3
|
12
|
(3)
|
(5)
|
22
|
(23)
|
(44)
|
(54)
|
(12)
|
66
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(7)
N/A
|
3
N/A
|
12
+341%
|
(3)
N/A
|
(5)
-45%
|
22
N/A
|
(23)
N/A
|
(44)
-91%
|
(54)
-22%
|
(12)
+77%
|
66
N/A
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
10
+906%
|
(1)
N/A
|
(18)
-2 022%
|
(3)
+82%
|
10
N/A
|
5
-47%
|
(2)
N/A
|
(3)
-64%
|
(3)
+4%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
7
N/A
|
(2)
N/A
|
(2)
-6%
|
9
N/A
|
(7)
N/A
|
(26)
-261%
|
33
N/A
|
49
+47%
|
45
-8%
|
(15)
N/A
|
(69)
-368%
|
|