Ultracab (India) Ltd
BSE:538706
Balance Sheet
Balance Sheet Decomposition
Ultracab (India) Ltd
Ultracab (India) Ltd
Balance Sheet
Ultracab (India) Ltd
| Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
4
|
3
|
18
|
4
|
15
|
7
|
9
|
11
|
13
|
18
|
3
|
2
|
27
|
28
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
28
|
|
| Cash Equivalents |
2
|
4
|
4
|
3
|
18
|
4
|
15
|
7
|
9
|
11
|
13
|
18
|
0
|
0
|
27
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
19
|
25
|
26
|
|
| Total Receivables |
30
|
49
|
69
|
55
|
55
|
47
|
60
|
82
|
105
|
130
|
162
|
143
|
156
|
126
|
229
|
434
|
|
| Accounts Receivables |
28
|
48
|
66
|
51
|
47
|
45
|
57
|
70
|
100
|
126
|
155
|
127
|
150
|
123
|
229
|
422
|
|
| Other Receivables |
2
|
2
|
3
|
5
|
8
|
2
|
3
|
12
|
5
|
5
|
7
|
16
|
6
|
3
|
0
|
12
|
|
| Inventory |
46
|
74
|
113
|
157
|
203
|
221
|
251
|
290
|
348
|
378
|
458
|
532
|
600
|
666
|
693
|
881
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Total Current Assets |
79
|
127
|
186
|
216
|
276
|
274
|
327
|
379
|
462
|
521
|
633
|
694
|
777
|
815
|
949
|
1 369
|
|
| PP&E Net |
22
|
20
|
25
|
33
|
39
|
38
|
49
|
52
|
49
|
48
|
50
|
63
|
62
|
66
|
75
|
117
|
|
| PP&E Gross |
22
|
20
|
25
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
66
|
75
|
117
|
|
| Accumulated Depreciation |
4
|
7
|
10
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
70
|
75
|
87
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
1
|
2
|
0
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
1
|
2
|
|
| Long-Term Investments |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
| Total Assets |
103
N/A
|
149
+45%
|
211
+41%
|
251
+19%
|
316
+26%
|
315
0%
|
378
+20%
|
434
+15%
|
515
+19%
|
573
+11%
|
686
+20%
|
760
+11%
|
842
+11%
|
884
+5%
|
1 030
+17%
|
1 493
+45%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
27
|
36
|
42
|
58
|
83
|
35
|
44
|
81
|
84
|
97
|
166
|
123
|
161
|
163
|
75
|
216
|
|
| Short-Term Debt |
30
|
60
|
92
|
96
|
118
|
113
|
131
|
142
|
184
|
216
|
244
|
288
|
285
|
287
|
194
|
293
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
17
|
18
|
|
| Other Current Liabilities |
7
|
18
|
13
|
24
|
11
|
7
|
9
|
19
|
18
|
12
|
19
|
34
|
23
|
46
|
47
|
55
|
|
| Total Current Liabilities |
64
|
114
|
147
|
178
|
213
|
154
|
184
|
241
|
286
|
325
|
430
|
444
|
477
|
511
|
332
|
582
|
|
| Long-Term Debt |
31
|
2
|
18
|
17
|
39
|
6
|
11
|
6
|
37
|
47
|
43
|
83
|
99
|
49
|
314
|
32
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
|
| Total Liabilities |
95
N/A
|
117
+24%
|
166
+42%
|
197
+18%
|
254
+29%
|
165
-35%
|
198
+21%
|
251
+27%
|
326
+30%
|
373
+14%
|
477
+28%
|
530
+11%
|
580
+9%
|
564
-3%
|
651
+15%
|
620
-5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
8
|
19
|
22
|
26
|
26
|
80
|
85
|
127
|
127
|
127
|
127
|
127
|
191
|
191
|
191
|
246
|
|
| Retained Earnings |
0
|
13
|
21
|
28
|
37
|
71
|
95
|
55
|
62
|
72
|
83
|
103
|
71
|
129
|
189
|
627
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
32
+303%
|
45
+38%
|
54
+22%
|
63
+15%
|
151
+141%
|
180
+19%
|
183
+2%
|
189
+3%
|
200
+6%
|
210
+5%
|
230
+10%
|
262
+14%
|
320
+22%
|
380
+19%
|
873
+130%
|
|
| Total Liabilities & Equity |
103
N/A
|
149
+45%
|
211
+41%
|
251
+19%
|
316
+26%
|
315
0%
|
378
+20%
|
434
+15%
|
515
+19%
|
573
+11%
|
686
+20%
|
760
+11%
|
842
+11%
|
884
+5%
|
1 030
+17%
|
1 493
+45%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
4
|
4
|
4
|
12
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
98
|
98
|
123
|
|