Aryaman Capital Markets Ltd
BSE:538716
Cash Flow Statement
Cash Flow Statement
Aryaman Capital Markets Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
1
|
13
|
4
|
3
|
5
|
6
|
18
|
38
|
75
|
119
|
269
|
406
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
24
|
39
|
24
|
18
|
19
|
(1)
|
17
|
8
|
13
|
26
|
9
|
(157)
|
|
| Cash Taxes Paid |
1
|
1
|
(2)
|
(2)
|
0
|
(1)
|
2
|
(4)
|
4
|
19
|
10
|
33
|
|
| Cash Interest Paid |
28
|
43
|
28
|
24
|
24
|
26
|
31
|
36
|
38
|
40
|
36
|
24
|
|
| Change in Working Capital |
(66)
|
(35)
|
100
|
101
|
70
|
63
|
35
|
17
|
(1)
|
(19)
|
(0)
|
36
|
|
| Cash from Operating Activities |
(41)
N/A
|
17
N/A
|
129
+642%
|
123
-5%
|
94
-23%
|
68
-28%
|
71
+4%
|
64
-9%
|
88
+37%
|
127
+44%
|
279
+120%
|
286
+3%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
|
| Other Items |
53
|
61
|
15
|
(3)
|
(14)
|
(135)
|
(6)
|
114
|
20
|
53
|
(24)
|
109
|
|
| Cash from Investing Activities |
52
N/A
|
60
+16%
|
14
-76%
|
(3)
N/A
|
(14)
-335%
|
(138)
-902%
|
(8)
+94%
|
114
N/A
|
19
-84%
|
52
+179%
|
(25)
N/A
|
106
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Debt |
10
|
4
|
(48)
|
(54)
|
26
|
97
|
103
|
62
|
53
|
0
|
(182)
|
(426)
|
|
| Other |
(28)
|
(43)
|
(28)
|
(24)
|
(24)
|
(26)
|
(31)
|
(36)
|
(38)
|
(40)
|
(36)
|
(24)
|
|
| Cash from Financing Activities |
(18)
N/A
|
(39)
-120%
|
(76)
-93%
|
(79)
-4%
|
3
N/A
|
71
+2 728%
|
71
+1%
|
26
-64%
|
16
-39%
|
(39)
N/A
|
(218)
-455%
|
(451)
-106%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(7)
N/A
|
38
N/A
|
67
+78%
|
41
-39%
|
83
+103%
|
1
-99%
|
134
+12 820%
|
204
+52%
|
123
-40%
|
140
+14%
|
35
-75%
|
(59)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(42)
N/A
|
16
N/A
|
128
+724%
|
123
-5%
|
94
-23%
|
65
-31%
|
69
+5%
|
64
-7%
|
87
+36%
|
127
+46%
|
278
+119%
|
283
+2%
|
|