Aryaman Capital Markets Ltd
BSE:538716
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aryaman Capital Markets Ltd
BSE:538716
|
IN |
|
Nippon Chemi-Con Corp
TSE:6997
|
JP |
|
Z
|
Zhengwei Group Holdings Co Ltd
HKEX:2147
|
CN |
|
Renaissance Global Ltd
NSE:RGL
|
IN |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
London Security PLC
LSE:LSC
|
UK |
Income Statement
Earnings Waterfall
Aryaman Capital Markets Ltd
Income Statement
Aryaman Capital Markets Ltd
| Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
228
N/A
|
94
-59%
|
282
+201%
|
366
+30%
|
775
+112%
|
406
-48%
|
843
+107%
|
1 023
+21%
|
1 347
+32%
|
1 192
-12%
|
728
-39%
|
434
-40%
|
453
+5%
|
510
+12%
|
319
-37%
|
369
+16%
|
746
+102%
|
1 003
+34%
|
864
-14%
|
1 019
+18%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(210)
|
(72)
|
(273)
|
(365)
|
(772)
|
(399)
|
(840)
|
(1 016)
|
(1 337)
|
(1 182)
|
(722)
|
(430)
|
(445)
|
(485)
|
(263)
|
(247)
|
(473)
|
(589)
|
(460)
|
(543)
|
|
| Gross Profit |
19
N/A
|
21
+14%
|
9
-58%
|
1
-88%
|
4
+229%
|
8
+110%
|
3
-64%
|
7
+163%
|
10
+40%
|
10
-1%
|
6
-40%
|
4
-41%
|
8
+125%
|
24
+203%
|
56
+132%
|
122
+116%
|
273
+124%
|
415
+52%
|
405
-2%
|
476
+18%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(10)
|
(11)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(30)
|
(31)
|
(49)
|
(28)
|
(30)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(29)
|
(7)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(8)
|
(9)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(27)
|
(1)
|
(40)
|
(18)
|
(18)
|
|
| Operating Income |
16
N/A
|
19
+21%
|
6
-71%
|
(1)
N/A
|
(0)
+100%
|
4
N/A
|
(3)
N/A
|
3
N/A
|
(0)
N/A
|
(1)
-1 905%
|
(0)
+67%
|
(2)
-533%
|
4
N/A
|
19
+380%
|
50
+169%
|
92
+83%
|
242
+162%
|
365
+51%
|
377
+3%
|
446
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
27
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
3
|
0
|
4
|
6
|
4
|
4
|
5
|
8
|
14
|
20
|
24
|
27
|
0
|
32
|
29
|
36
|
|
| Pre-Tax Income |
15
N/A
|
19
+25%
|
5
-74%
|
(1)
N/A
|
3
N/A
|
4
+46%
|
1
-75%
|
9
+718%
|
4
-59%
|
3
-12%
|
5
+51%
|
6
+30%
|
18
+198%
|
38
+114%
|
75
+95%
|
119
+59%
|
269
+126%
|
397
+48%
|
406
+2%
|
482
+19%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
1
|
(1)
|
(3)
|
(3)
|
(6)
|
(10)
|
(22)
|
(40)
|
(58)
|
(58)
|
(77)
|
|
| Income from Continuing Operations |
12
|
16
|
5
|
(1)
|
2
|
3
|
1
|
7
|
3
|
4
|
3
|
3
|
15
|
32
|
65
|
97
|
229
|
340
|
347
|
405
|
|
| Net Income (Common) |
12
N/A
|
16
+30%
|
5
-69%
|
(1)
N/A
|
2
N/A
|
3
+38%
|
1
-68%
|
7
+623%
|
3
-63%
|
4
+58%
|
3
-19%
|
3
-10%
|
15
+411%
|
32
+117%
|
65
+100%
|
97
+50%
|
229
+138%
|
340
+48%
|
347
+2%
|
405
+16%
|
|
| EPS (Diluted) |
1.01
N/A
|
1.31
+30%
|
0.41
-69%
|
-0.05
N/A
|
0.18
N/A
|
0.25
+39%
|
0.08
-68%
|
0.57
+612%
|
0.21
-63%
|
0.34
+62%
|
0.27
-21%
|
0.25
-7%
|
1.24
+396%
|
2.69
+117%
|
5.39
+100%
|
8.06
+50%
|
19.15
+138%
|
28.35
+48%
|
29
+2%
|
33.78
+16%
|
|