Mercantile Ventures Ltd
BSE:538942
Mercantile Ventures Ltd
BSE:538942
Price:
23
INR
0.74%
Market Cap:
₹2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mercantile Ventures Ltd
BSE:538942
|
IN |
|
Veralto Corp
NYSE:VLTO
|
US |
|
G
|
Guangdong Champion Asia Electronics Co Ltd
SSE:603386
|
CN |
|
F
|
Falck Renewables SpA
LSE:0NXV
|
IT |
|
W
|
Wentel Engineering Holdings Berhad
KLSE:WENTEL
|
MY |
|
SMA Solar Technology AG
LSE:0NIF
|
DE |
|
S
|
South Books and Educational Equipment JSC
VN:SMN
|
VN |
|
Adastria Co Ltd
TSE:2685
|
JP |
|
C
|
Coupa Software Inc
F:2C0
|
US |
|
Tethys Oil AB
STO:TETY
|
SE |
|
V
|
Venus Pipes & Tubes Ltd
NSE:VENUSPIPES
|
IN |
|
W
|
Wuhan Hvsen Biotechnology Co Ltd
SZSE:300871
|
CN |
|
G
|
Global Petroleum Ltd
LSE:GBP
|
AU |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
Z
|
Zwahlen et Mayr SA
SIX:ZWM
|
CH |
Income Statement
Earnings Waterfall
Mercantile Ventures Ltd
Mercantile Ventures Ltd
Income Statement
Mercantile Ventures Ltd
Mercantile Ventures Ltd
Currency: INR
| Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
130
N/A
|
78
-40%
|
163
+108%
|
252
+55%
|
344
+36%
|
358
+4%
|
366
+2%
|
374
+2%
|
382
+2%
|
385
+1%
|
384
0%
|
380
-1%
|
373
-2%
|
366
-2%
|
365
0%
|
366
+0%
|
370
+1%
|
386
+4%
|
408
+5%
|
438
+7%
|
471
+8%
|
504
+7%
|
544
+8%
|
581
+7%
|
604
+4%
|
1 085
+80%
|
1 111
+2%
|
1 133
+2%
|
722
-36%
|
765
+6%
|
822
+7%
|
889
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(23)
|
(7)
|
(11)
|
(103)
|
(100)
|
(143)
|
(166)
|
(96)
|
(100)
|
(95)
|
(89)
|
(90)
|
(87)
|
(88)
|
(88)
|
(94)
|
(93)
|
(102)
|
(118)
|
(145)
|
(156)
|
(180)
|
(203)
|
(234)
|
(400)
|
(415)
|
(425)
|
(286)
|
(292)
|
(311)
|
(324)
|
|
| Gross Profit |
121
N/A
|
56
-54%
|
156
+181%
|
241
+54%
|
241
0%
|
258
+7%
|
223
-13%
|
208
-7%
|
286
+38%
|
285
0%
|
289
+2%
|
291
+1%
|
283
-3%
|
279
-1%
|
277
-1%
|
278
+0%
|
276
-1%
|
293
+6%
|
306
+4%
|
320
+5%
|
327
+2%
|
348
+7%
|
364
+4%
|
378
+4%
|
370
-2%
|
684
+85%
|
697
+2%
|
708
+2%
|
436
-38%
|
473
+9%
|
511
+8%
|
565
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(110)
|
(50)
|
(151)
|
(230)
|
(226)
|
(243)
|
(201)
|
(184)
|
(257)
|
(253)
|
(252)
|
(254)
|
(249)
|
(247)
|
(254)
|
(257)
|
(264)
|
(280)
|
(287)
|
(301)
|
(303)
|
(325)
|
(342)
|
(356)
|
(379)
|
(681)
|
(696)
|
(710)
|
(432)
|
(472)
|
(510)
|
(566)
|
|
| Selling, General & Administrative |
(77)
|
(40)
|
(120)
|
(187)
|
(166)
|
(180)
|
(146)
|
(127)
|
(203)
|
(199)
|
(202)
|
(203)
|
(201)
|
(199)
|
(204)
|
(207)
|
(231)
|
(225)
|
(233)
|
(248)
|
(291)
|
(268)
|
(280)
|
(292)
|
(366)
|
(537)
|
(548)
|
(558)
|
(416)
|
(379)
|
(413)
|
(468)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(17)
|
(17)
|
(17)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(30)
|
(7)
|
(25)
|
(35)
|
(49)
|
(53)
|
(45)
|
(47)
|
(44)
|
(44)
|
(41)
|
(41)
|
(38)
|
(38)
|
(41)
|
(40)
|
(23)
|
(45)
|
(44)
|
(43)
|
(2)
|
(47)
|
(52)
|
(54)
|
(3)
|
(127)
|
(130)
|
(136)
|
(6)
|
(83)
|
(88)
|
(90)
|
|
| Operating Income |
11
N/A
|
6
-46%
|
5
-8%
|
11
+113%
|
15
+33%
|
14
-4%
|
22
+56%
|
24
+8%
|
29
+21%
|
32
+10%
|
37
+16%
|
38
+2%
|
34
-10%
|
32
-6%
|
23
-29%
|
21
-7%
|
12
-43%
|
13
+9%
|
19
+43%
|
19
+1%
|
24
+24%
|
23
-2%
|
21
-7%
|
22
+1%
|
(8)
N/A
|
4
N/A
|
1
-85%
|
(2)
N/A
|
4
N/A
|
2
-56%
|
1
-50%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
48
|
(11)
|
(10)
|
(10)
|
45
|
(11)
|
(11)
|
(14)
|
31
|
(24)
|
(24)
|
(15)
|
46
|
(0)
|
3
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
(89)
|
(99)
|
(197)
|
(197)
|
(99)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
9
|
27
|
35
|
43
|
48
|
47
|
61
|
64
|
57
|
59
|
50
|
69
|
74
|
75
|
83
|
105
|
168
|
161
|
166
|
10
|
60
|
56
|
45
|
13
|
163
|
165
|
166
|
(0)
|
48
|
38
|
29
|
|
| Pre-Tax Income |
270
N/A
|
13
-95%
|
29
+122%
|
41
+43%
|
52
+27%
|
58
+11%
|
62
+6%
|
77
+25%
|
84
+9%
|
78
-8%
|
86
+12%
|
78
-10%
|
94
+20%
|
96
+3%
|
88
-9%
|
94
+7%
|
165
+75%
|
171
+4%
|
170
-1%
|
175
+3%
|
88
-49%
|
81
-8%
|
75
-7%
|
(37)
N/A
|
(63)
-72%
|
(55)
+13%
|
(55)
-1%
|
50
N/A
|
131
+161%
|
49
-62%
|
42
-15%
|
26
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(54)
|
(3)
|
(8)
|
(11)
|
(15)
|
(17)
|
(17)
|
(17)
|
30
|
31
|
27
|
25
|
(30)
|
(32)
|
(30)
|
(32)
|
(50)
|
(50)
|
(48)
|
(49)
|
(21)
|
(57)
|
(54)
|
(50)
|
(14)
|
(29)
|
(30)
|
(35)
|
32
|
39
|
37
|
44
|
|
| Income from Continuing Operations |
217
|
10
|
21
|
31
|
37
|
41
|
45
|
60
|
114
|
108
|
113
|
103
|
64
|
65
|
58
|
62
|
115
|
121
|
122
|
126
|
67
|
24
|
21
|
(86)
|
(78)
|
(84)
|
(85)
|
15
|
163
|
88
|
79
|
71
|
|
| Income to Minority Interest |
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
(9)
|
47
|
51
|
54
|
69
|
19
|
19
|
22
|
21
|
(49)
|
(51)
|
(56)
|
(58)
|
(7)
|
(54)
|
(54)
|
(16)
|
(4)
|
27
|
24
|
(14)
|
0
|
10
|
26
|
44
|
|
| Equity Earnings Affiliates |
0
|
6
|
11
|
19
|
30
|
30
|
28
|
27
|
97
|
89
|
106
|
108
|
30
|
12
|
11
|
15
|
49
|
68
|
57
|
43
|
99
|
54
|
44
|
37
|
(1)
|
(10)
|
(7)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
216
N/A
|
15
-93%
|
32
+110%
|
49
+53%
|
67
+35%
|
71
+7%
|
74
+5%
|
78
+5%
|
258
+229%
|
249
-4%
|
273
+10%
|
281
+3%
|
113
-60%
|
96
-15%
|
91
-6%
|
98
+8%
|
115
+17%
|
139
+20%
|
122
-12%
|
111
-9%
|
159
+44%
|
25
-85%
|
11
-57%
|
(65)
N/A
|
(45)
+31%
|
(30)
+33%
|
(31)
-3%
|
38
N/A
|
162
+322%
|
98
-40%
|
104
+6%
|
114
+10%
|
|
| EPS (Diluted) |
1.88
N/A
|
0.14
-93%
|
0.29
+107%
|
0.44
+52%
|
0.6
+36%
|
0.63
+5%
|
0.66
+5%
|
0.7
+6%
|
2.3
+229%
|
2.22
-3%
|
2.44
+10%
|
2.51
+3%
|
1.01
-60%
|
0.86
-15%
|
0.81
-6%
|
0.88
+9%
|
1.03
+17%
|
1.3
+26%
|
0.91
-30%
|
0.99
+9%
|
1.42
+43%
|
0.22
-85%
|
0.09
-59%
|
-0.57
N/A
|
-0.64
-12%
|
-0.26
+59%
|
-0.26
N/A
|
0.35
N/A
|
1.55
+343%
|
0.9
-42%
|
0.95
+6%
|
0.99
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
