Mercantile Ventures Ltd
BSE:538942

Watchlist Manager
Mercantile Ventures Ltd Logo
Mercantile Ventures Ltd
BSE:538942
Watchlist
Price: 23.75 INR 3.58% Market Closed
Market Cap: 2.7B INR

Intrinsic Value

538942 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
538942 doesn't have a meaningful market cap.

The intrinsic value of one MERCANTILE stock under the Base Case scenario is 21.06 INR. Compared to the current market price of 23.75 INR, Mercantile Ventures Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MERCANTILE Intrinsic Value
21.06 INR
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mercantile Ventures Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MERCANTILE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MERCANTILE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mercantile Ventures Ltd.

Explain Valuation
Compare MERCANTILE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MERCANTILE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mercantile Ventures Ltd

Current Assets 713.2m
Cash & Short-Term Investments 319m
Receivables 354.4m
Other Current Assets 39.9m
Non-Current Assets 3.1B
Long-Term Investments 2.2B
PP&E 910.5m
Intangibles 30.7m
Other Non-Current Assets 326k
Current Liabilities 211.4m
Accounts Payable 1.2m
Other Current Liabilities 210.2m
Non-Current Liabilities 367.3m
Other Non-Current Liabilities 367.3m
Efficiency

Free Cash Flow Analysis
Mercantile Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mercantile Ventures Ltd

Revenue
821.9m INR
Cost of Revenue
-311m INR
Gross Profit
510.8m INR
Operating Expenses
-509.9m INR
Operating Income
951k INR
Other Expenses
102.9m INR
Net Income
103.8m INR
Fundamental Scores

MERCANTILE Profitability Score
Profitability Due Diligence

Mercantile Ventures Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Net Margin
Declining ROE
44/100
Profitability
Score

Mercantile Ventures Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MERCANTILE Solvency Score
Solvency Due Diligence

Mercantile Ventures Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Mercantile Ventures Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MERCANTILE Price Targets Summary
Mercantile Ventures Ltd

There are no price targets for MERCANTILE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MERCANTILE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MERCANTILE stock?

The intrinsic value of one MERCANTILE stock under the Base Case scenario is 21.06 INR.

Is MERCANTILE stock undervalued or overvalued?

Compared to the current market price of 23.75 INR, Mercantile Ventures Ltd is Overvalued by 11%.

Back to Top