Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MERCURYLAB Mercury Laboratories Ltd

Mercury Laboratories Ltd
BSE:538964

Watchlist Manager
Mercury Laboratories Ltd Logo
Mercury Laboratories Ltd
BSE:538964
Watchlist
Price: 777.7 INR 3.64% Market Closed
Market Cap: ₹933.2m
Write Note Create Alert

DCF Value

The DCF Value for Mercury Laboratories Ltd (538964) under the Base Case is INR. Compared with the current market price of 777.7 INR, the stock appears .

Key assumptions
MERCURYLAB DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4%
Operating Margin 7.5%8.3%
Cash Flow Conversion 32%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 10.8%
Exit Multiple 21.2x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MERCURYLAB Research

Summary
MERCURYLAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
MERCURYLAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MERCURYLAB stock valuation using valuation multiples.
Wall St Estimates
MERCURYLAB price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MERCURYLAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate