Bodhtree Consulting Ltd
BSE:539122
Bodhtree Consulting Ltd
BSE:539122
Price:
41.1
INR
-1.2%
Market Cap:
₹517.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bodhtree Consulting Ltd
BSE:539122
|
IN |
|
Religare Enterprises Ltd
NSE:RELIGARE
|
IN |
|
Vedanta Ltd
NSE:VEDL
|
IN |
|
eve Sleep plc
LSE:EVE
|
UK |
|
D
|
Dalata Hotel Group PLC
ISEQ:DHG
|
IE |
|
U
|
Union Bank of the Philippines
XPHS:UBP
|
PH |
|
Qi An Xin Technology Group Inc
SSE:688561
|
CN |
|
K
|
Koios Beverage Corp
CNSX:FIT
|
CA |
|
On Holding AG
NYSE:ONON
|
CH |
|
Ambac Financial Group Inc
NYSE:AMBC
|
US |
|
Fuji Corp (Aichi)
TSE:6134
|
JP |
|
N
|
Nexeon Medsystems Inc
OTC:NXNN
|
US |
|
Excellence Commercial Property & Facilities Management Group Ltd
HKEX:6989
|
CN |
|
H
|
Hemant Surgical Industries Ltd
BSE:543916
|
IN |
|
Novem Group SA
XETRA:NVM
|
LU |
|
A
|
Anheuser-Busch Inbev SA
SWB:1NBA
|
BE |
Income Statement
Earnings Waterfall
Bodhtree Consulting Ltd
Bodhtree Consulting Ltd
Income Statement
Bodhtree Consulting Ltd
Bodhtree Consulting Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
428
N/A
|
440
+3%
|
483
+10%
|
498
+3%
|
462
-7%
|
463
+0%
|
464
+0%
|
529
+14%
|
788
+49%
|
948
+20%
|
928
-2%
|
1 015
+9%
|
1 145
+13%
|
1 107
-3%
|
1 121
+1%
|
1 065
-5%
|
1 164
+9%
|
1 221
+5%
|
1 283
+5%
|
1 388
+8%
|
1 414
+2%
|
1 405
-1%
|
1 595
+14%
|
1 613
+1%
|
1 456
-10%
|
1 263
-13%
|
1 101
-13%
|
1 014
-8%
|
1 042
+3%
|
1 029
-1%
|
886
-14%
|
867
-2%
|
393
-55%
|
341
-13%
|
269
-21%
|
69
-74%
|
166
+140%
|
149
-10%
|
159
+7%
|
176
+11%
|
61
-65%
|
79
+30%
|
102
+29%
|
117
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
390
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(419)
|
(428)
|
(472)
|
(487)
|
(450)
|
(447)
|
(441)
|
(501)
|
(727)
|
(883)
|
(864)
|
(944)
|
(1 061)
|
(1 006)
|
(1 015)
|
(955)
|
(1 032)
|
(1 102)
|
(1 158)
|
(1 256)
|
(1 420)
|
(1 412)
|
(1 601)
|
(1 625)
|
(1 375)
|
(1 200)
|
(1 042)
|
(1 017)
|
(1 048)
|
(1 044)
|
(933)
|
(897)
|
(674)
|
(627)
|
(541)
|
(321)
|
(178)
|
(163)
|
(180)
|
(183)
|
(77)
|
(84)
|
(101)
|
(124)
|
|
| Selling, General & Administrative |
(280)
|
(384)
|
(428)
|
(442)
|
(356)
|
(423)
|
(385)
|
(431)
|
(667)
|
(814)
|
(801)
|
(872)
|
(947)
|
(890)
|
(896)
|
(831)
|
(913)
|
(968)
|
(1 031)
|
(1 141)
|
(1 216)
|
(1 233)
|
(1 425)
|
(1 446)
|
(1 299)
|
(1 120)
|
(965)
|
(950)
|
(856)
|
(853)
|
(738)
|
(703)
|
(597)
|
(553)
|
(485)
|
(273)
|
(162)
|
(150)
|
(168)
|
(173)
|
(68)
|
(75)
|
(86)
|
(105)
|
|
| Depreciation & Amortization |
(15)
|
(16)
|
(16)
|
(16)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(21)
|
(34)
|
(46)
|
(58)
|
(60)
|
(60)
|
(59)
|
(59)
|
(66)
|
(73)
|
(72)
|
(68)
|
(56)
|
(47)
|
(45)
|
(46)
|
(49)
|
(47)
|
(47)
|
(47)
|
(46)
|
(36)
|
(25)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(124)
|
(28)
|
(28)
|
(28)
|
(81)
|
(12)
|
(43)
|
(57)
|
(48)
|
(48)
|
(29)
|
(26)
|
(56)
|
(56)
|
(60)
|
(65)
|
(60)
|
(69)
|
(53)
|
(42)
|
(136)
|
(123)
|
(130)
|
(135)
|
(30)
|
(32)
|
(30)
|
(20)
|
(144)
|
(145)
|
(159)
|
(168)
|
(73)
|
(71)
|
(53)
|
(46)
|
(13)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(15)
|
(18)
|
|
| Operating Income |
9
N/A
|
12
+33%
|
11
-8%
|
11
+1%
|
13
+12%
|
16
+29%
|
23
+40%
|
28
+24%
|
61
+117%
|
65
+6%
|
64
-1%
|
72
+12%
|
84
+18%
|
101
+20%
|
105
+5%
|
110
+4%
|
132
+20%
|
119
-9%
|
126
+5%
|
132
+5%
|
(6)
N/A
|
(7)
-25%
|
(7)
+4%
|
(12)
-78%
|
81
N/A
|
63
-22%
|
59
-7%
|
(3)
N/A
|
(6)
-71%
|
(15)
-151%
|
(47)
-217%
|
(30)
+37%
|
(284)
-853%
|
(287)
-1%
|
(272)
+5%
|
(252)
+7%
|
(12)
+95%
|
(15)
-20%
|
(21)
-45%
|
(7)
+65%
|
(17)
-125%
|
(5)
+72%
|
0
N/A
|
(7)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(14)
|
(15)
|
(14)
|
(13)
|
(15)
|
(15)
|
(14)
|
(23)
|
(26)
|
(28)
|
(29)
|
(17)
|
(24)
|
(26)
|
(27)
|
(29)
|
(35)
|
(33)
|
(34)
|
(25)
|
(25)
|
(23)
|
(20)
|
(13)
|
(15)
|
(14)
|
(13)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(11)
|
(12)
|
(14)
|
(10)
|
(9)
|
(5)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
11
|
17
|
16
|
14
|
11
|
7
|
6
|
6
|
7
|
7
|
6
|
(2)
|
14
|
24
|
26
|
16
|
22
|
15
|
21
|
97
|
100
|
95
|
89
|
85
|
98
|
98
|
98
|
20
|
23
|
34
|
47
|
32
|
23
|
17
|
3
|
5
|
7
|
2
|
2
|
4
|
5
|
14
|
15
|
|
| Pre-Tax Income |
6
N/A
|
9
+38%
|
13
+52%
|
14
+8%
|
13
-8%
|
12
-4%
|
15
+20%
|
20
+35%
|
45
+124%
|
46
+3%
|
43
-6%
|
48
+11%
|
66
+37%
|
91
+39%
|
104
+14%
|
108
+4%
|
123
+14%
|
107
-13%
|
107
+0%
|
119
+11%
|
66
-44%
|
68
+2%
|
66
-3%
|
57
-13%
|
153
+170%
|
146
-5%
|
143
-2%
|
82
-43%
|
4
-95%
|
(3)
N/A
|
(25)
-822%
|
7
N/A
|
(261)
N/A
|
(275)
-5%
|
(266)
+3%
|
(262)
+2%
|
(17)
+94%
|
(17)
-1%
|
(24)
-41%
|
(6)
+74%
|
(13)
-100%
|
(1)
+96%
|
12
N/A
|
6
-51%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(3)
|
5
|
5
|
4
|
4
|
(16)
|
(17)
|
(15)
|
(18)
|
(21)
|
(30)
|
(35)
|
(37)
|
(45)
|
(45)
|
(43)
|
(44)
|
(25)
|
(20)
|
(20)
|
(17)
|
(26)
|
(20)
|
(19)
|
(12)
|
3
|
0
|
4
|
4
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
6
|
8
|
11
|
11
|
18
|
17
|
19
|
23
|
28
|
29
|
29
|
31
|
44
|
62
|
70
|
71
|
78
|
62
|
65
|
75
|
41
|
48
|
45
|
40
|
127
|
126
|
124
|
69
|
7
|
(2)
|
(21)
|
11
|
(263)
|
(276)
|
(269)
|
(266)
|
(25)
|
(24)
|
(31)
|
(13)
|
(13)
|
(1)
|
11
|
5
|
|
| Net Income (Common) |
6
N/A
|
8
+36%
|
11
+39%
|
11
+6%
|
18
+58%
|
17
-3%
|
19
+9%
|
23
+26%
|
28
+21%
|
29
+3%
|
29
-1%
|
31
+6%
|
44
+45%
|
62
+39%
|
70
+13%
|
71
+2%
|
78
+11%
|
62
-21%
|
65
+4%
|
75
+15%
|
41
-45%
|
48
+16%
|
45
-6%
|
40
-12%
|
127
+220%
|
126
-1%
|
124
-2%
|
69
-44%
|
7
-90%
|
(2)
N/A
|
(21)
-818%
|
11
N/A
|
(263)
N/A
|
(276)
-5%
|
(269)
+3%
|
(266)
+1%
|
(25)
+91%
|
(24)
+1%
|
(31)
-27%
|
(13)
+58%
|
(13)
+3%
|
(1)
+95%
|
11
N/A
|
5
-57%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.44
+38%
|
0.59
+34%
|
0.65
+10%
|
0.94
+45%
|
0.95
+1%
|
1.01
+6%
|
1.29
+28%
|
1.39
+8%
|
1.46
+5%
|
1.44
-1%
|
1.53
+6%
|
2.23
+46%
|
2.99
+34%
|
3.5
+17%
|
3.56
+2%
|
3.93
+10%
|
3.2
-19%
|
3.26
+2%
|
3.76
+15%
|
2.07
-45%
|
2.41
+16%
|
2.27
-6%
|
2
-12%
|
63.74
+3 087%
|
6.32
-90%
|
6.25
-1%
|
3.48
-44%
|
3.4
-2%
|
-0.11
N/A
|
-1.03
-836%
|
0.55
N/A
|
-8.53
N/A
|
-137.44
-1 511%
|
-133.32
+3%
|
-136.2
-2%
|
-0.93
+99%
|
-20.85
-2 142%
|
-1.81
+91%
|
-0.49
+73%
|
-0.48
+2%
|
-0.03
+94%
|
0.51
N/A
|
0.19
-63%
|
|
Switch to:
Switch to:
See Also
Discover More
