Bodhtree Consulting Ltd Relative Valuation - Bodhtree Consulting Ltd

Watchlist Manager

Watchlist

Price: 41.1 INR -1.2% Market Closed

Market Cap: ₹517.9m

	Bodhtree Consulting Ltd BSE:539122	IN
K	Kailuan Energy Chemical Co Ltd SSE:600997	CN
	Ebara Corp TSE:6361	JP

Multiples-Based Value

539122 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

539122 doesn't have a meaningful market cap.

The Multiples-Based Value of one Bodhtree Consulting Ltd stock under the Base Case scenario is 28.74 INR. Compared to the current market price of 41.1 INR, Bodhtree Consulting Ltd is Overvalued by 30%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 30%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Bodhtree Consulting Ltd BSE:539122	517.9m INR	4.4	111.2	-55.9	-50.9
US		International Business Machines Corp NYSE:IBM	225.6B USD	3.4	21.4	17	24.9
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	118.3B USD	1.7	15.8	8.4	10.3
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18	11.5	12.5
IN		Infosys Ltd NSE:INFY	5.2T INR	3	18.6	12.1	13.8
IN		HCL Technologies Ltd NSE:HCLTECH	3.7T INR	2.9	22.6	13.1	15.6
JP		Fujitsu Ltd TSE:6702	5.7T JPY	1.7	12	11	15.3
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP		NEC Corp TSE:6701	5.3T JPY	1.5	21.4	11	16.4

				Revenue Growth	P/S to Growth
IN		Bodhtree Consulting Ltd BSE:539122	Average P/S: 2.6 4.4	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.4	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.5
IN		Infosys Ltd NSE:INFY	3	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.9	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.2

				Earnings Growth	PEG
IN		Bodhtree Consulting Ltd BSE:539122	Average P/E: 79.1 111.2	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.4	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	15.8	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18	7%	2.6
IN		Infosys Ltd NSE:INFY	18.6	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	22.6	8%	2.8
JP		Fujitsu Ltd TSE:6702	12	19%	0.6
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP		NEC Corp TSE:6701	21.4	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
IN		Bodhtree Consulting Ltd BSE:539122	Average EV/EBITDA: 14.2 Negative Multiple: -55.9	N/A	N/A
US		International Business Machines Corp NYSE:IBM	17	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.4	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.5	7%	1.6
IN		Infosys Ltd NSE:INFY	12.1	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	13.1	9%	1.5
JP		Fujitsu Ltd TSE:6702	11	13%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP		NEC Corp TSE:6701	11	14%	0.8

				EBIT Growth	EV/EBIT to Growth
IN		Bodhtree Consulting Ltd BSE:539122	Average EV/EBIT: 20.4 Negative Multiple: -50.9	N/A	N/A
US		International Business Machines Corp NYSE:IBM	24.9	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.3	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.5	7%	1.8
IN		Infosys Ltd NSE:INFY	13.8	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15.6	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.3	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP		NEC Corp TSE:6701	16.4	14%	1.2

Bodhtree Consulting Ltd
BSE:539122

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Bodhtree Consulting Ltd Competitors

See Also

Company

Help

Tools

Stocks

Bodhtree Consulting Ltd BSE:539122

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Bodhtree Consulting Ltd Competitors

See Also

Company

Help

Tools

Stocks

Bodhtree Consulting Ltd
BSE:539122

Competitors Multiples
Bodhtree Consulting Ltd Competitors