Grovy India Ltd
BSE:539522
Grovy India Ltd
BSE:539522
Price:
39.76
INR
0.13%
Market Closed
Market Cap:
₹530.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Grovy India Ltd
BSE:539522
|
IN |
|
Emami Ltd
BSE:531162
|
IN |
Income Statement
Earnings Waterfall
Grovy India Ltd
Grovy India Ltd
Income Statement
Grovy India Ltd
Grovy India Ltd
Currency: INR
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
216
N/A
|
191
-12%
|
171
-10%
|
209
+23%
|
211
+1%
|
241
+14%
|
266
+11%
|
196
-27%
|
163
-17%
|
118
-28%
|
255
+116%
|
254
0%
|
324
+28%
|
463
+43%
|
296
-36%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(204)
|
(171)
|
(150)
|
(191)
|
(191)
|
(219)
|
(250)
|
(179)
|
(151)
|
(115)
|
(228)
|
(227)
|
(280)
|
(413)
|
(268)
|
|
| Gross Profit |
12
N/A
|
19
+66%
|
21
+9%
|
18
-12%
|
20
+10%
|
22
+7%
|
17
-24%
|
17
+2%
|
12
-26%
|
3
-74%
|
27
+726%
|
27
+1%
|
44
+63%
|
50
+13%
|
28
-44%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
7
N/A
|
14
+88%
|
15
+12%
|
12
-18%
|
14
+12%
|
16
+12%
|
11
-32%
|
10
-2%
|
6
-47%
|
(3)
N/A
|
20
N/A
|
19
-4%
|
36
+89%
|
41
+13%
|
19
-54%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(9)
|
(9)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
4
|
2
|
2
|
3
|
4
|
6
|
6
|
6
|
6
|
5
|
9
|
10
|
14
|
20
|
|
| Pre-Tax Income |
13
N/A
|
17
+27%
|
16
-7%
|
12
-23%
|
13
+7%
|
17
+26%
|
14
-17%
|
13
-3%
|
9
-36%
|
0
-97%
|
22
+7 449%
|
24
+7%
|
41
+72%
|
46
+12%
|
29
-36%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(6)
|
(6)
|
(10)
|
(11)
|
(7)
|
|
| Income from Continuing Operations |
13
|
15
|
12
|
9
|
9
|
12
|
11
|
10
|
6
|
(0)
|
16
|
18
|
31
|
35
|
22
|
|
| Net Income (Common) |
13
N/A
|
15
+14%
|
12
-17%
|
9
-27%
|
9
+4%
|
12
+32%
|
11
-15%
|
10
-5%
|
6
-42%
|
(0)
N/A
|
16
N/A
|
18
+9%
|
31
+75%
|
35
+11%
|
22
-37%
|
|
| EPS (Diluted) |
5.16
N/A
|
4.45
-14%
|
3.69
-17%
|
0.68
-82%
|
2.81
+313%
|
3.71
+32%
|
3.17
-15%
|
0.75
-76%
|
0.43
-43%
|
-0.01
N/A
|
0.7
N/A
|
1.35
+93%
|
2.35
+74%
|
2.6
+11%
|
1.65
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
