Grovy India Ltd
BSE:539522

Watchlist Manager
Grovy India Ltd Logo
Grovy India Ltd
BSE:539522
Watchlist
Price: 46.12 INR 2.88%
Market Cap: ₹615.2m

Relative Value

539522 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
539522 doesn't have a meaningful market cap.

The Relative Value of one GROVY stock under the Base Case scenario is 53.66 INR. Compared to the current market price of 46.12 INR, Grovy India Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GROVY Relative Value
Base Case
53.66 INR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GROVY Competitors Multiples
Grovy India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Grovy India Ltd
BSE:539522
615.1m INR 1.9 19.6 22.6 23
US
GE Vernova LLC
NYSE:GEV
198.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
103.8B ZAR 6.2 9.7 15.4 15.4
CH
Galderma Group AG
SIX:GALD
35.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
37.1B USD 0 0 0 0
US
Coupang Inc
F:788
28.4B EUR 1 85.8 22.1 36.4
US
Symbotic Inc
NASDAQ:SYM
32B USD 14.2 -1 880.3 -930.8 -422.2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
510.5T IDR 42.7 -117.8 2 528 2 528
ZA
Vukile Property Fund Ltd
JSE:VKE
30.8B ZAR 5.8 7.1 17.9 17.9
P/S Multiple
Revenue Growth P/S to Growth
IN
Grovy India Ltd
BSE:539522
Average P/S: 60.5
1.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
14.2
24%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
42.7
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
P/E Multiple
Earnings Growth PEG
IN
Grovy India Ltd
BSE:539522
Average P/E: 828.6
19.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.7
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
85.8
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 880.3 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -117.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.1
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Grovy India Ltd
BSE:539522
Average EV/EBITDA: 1 003.9
22.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
22.1
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -930.8 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 528
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Grovy India Ltd
BSE:539522
Average EV/EBIT: 1 026.3
23
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
36.4
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -422.2 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 528
N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
10%
1.8