First Time Loading...

Aditya Vision Ltd
BSE:540205

Watchlist Manager
Aditya Vision Ltd Logo
Aditya Vision Ltd
BSE:540205
Watchlist
Price: 3 470.6001 INR -0.49% Market Closed
Updated: May 15, 2024

Intrinsic Value

540205 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
540205 doesn't have a meaningful market cap.

Aditya Vision Ltd. engages in retail business of consumer electronics, home appliances, camera, camrecorders, and mobile phones. [ Read More ]

The intrinsic value of one AVL stock under the Base Case scenario is 1 541.8144 INR. Compared to the current market price of 3 470.6001 INR, Aditya Vision Ltd is Overvalued by 56%.

Key Points:
AVL Intrinsic Value
Base Case
1 541.8144 INR
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aditya Vision Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AVL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aditya Vision Ltd

Provide an overview of the primary business activities
of Aditya Vision Ltd.

What unique competitive advantages
does Aditya Vision Ltd hold over its rivals?

What risks and challenges
does Aditya Vision Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aditya Vision Ltd.

Provide P/S
for Aditya Vision Ltd.

Provide P/E
for Aditya Vision Ltd.

Provide P/OCF
for Aditya Vision Ltd.

Provide P/FCFE
for Aditya Vision Ltd.

Provide P/B
for Aditya Vision Ltd.

Provide EV/S
for Aditya Vision Ltd.

Provide EV/GP
for Aditya Vision Ltd.

Provide EV/EBITDA
for Aditya Vision Ltd.

Provide EV/EBIT
for Aditya Vision Ltd.

Provide EV/OCF
for Aditya Vision Ltd.

Provide EV/FCFF
for Aditya Vision Ltd.

Provide EV/IC
for Aditya Vision Ltd.

Show me price targets
for Aditya Vision Ltd made by professional analysts.

What are the Revenue projections
for Aditya Vision Ltd?

How accurate were the past Revenue estimates
for Aditya Vision Ltd?

What are the Net Income projections
for Aditya Vision Ltd?

How accurate were the past Net Income estimates
for Aditya Vision Ltd?

What are the EPS projections
for Aditya Vision Ltd?

How accurate were the past EPS estimates
for Aditya Vision Ltd?

What are the EBIT projections
for Aditya Vision Ltd?

How accurate were the past EBIT estimates
for Aditya Vision Ltd?

Compare the revenue forecasts
for Aditya Vision Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aditya Vision Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aditya Vision Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aditya Vision Ltd compared to its peers.

Compare the P/E ratios
of Aditya Vision Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aditya Vision Ltd with its peers.

Analyze the financial leverage
of Aditya Vision Ltd compared to its main competitors.

Show all profitability ratios
for Aditya Vision Ltd.

Provide ROE
for Aditya Vision Ltd.

Provide ROA
for Aditya Vision Ltd.

Provide ROIC
for Aditya Vision Ltd.

Provide ROCE
for Aditya Vision Ltd.

Provide Gross Margin
for Aditya Vision Ltd.

Provide Operating Margin
for Aditya Vision Ltd.

Provide Net Margin
for Aditya Vision Ltd.

Provide FCF Margin
for Aditya Vision Ltd.

Show all solvency ratios
for Aditya Vision Ltd.

Provide D/E Ratio
for Aditya Vision Ltd.

Provide D/A Ratio
for Aditya Vision Ltd.

Provide Interest Coverage Ratio
for Aditya Vision Ltd.

Provide Altman Z-Score Ratio
for Aditya Vision Ltd.

Provide Quick Ratio
for Aditya Vision Ltd.

Provide Current Ratio
for Aditya Vision Ltd.

Provide Cash Ratio
for Aditya Vision Ltd.

What is the historical Revenue growth
over the last 5 years for Aditya Vision Ltd?

What is the historical Net Income growth
over the last 5 years for Aditya Vision Ltd?

What is the current Free Cash Flow
of Aditya Vision Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aditya Vision Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aditya Vision Ltd

Current Assets 3.6B
Cash & Short-Term Investments 521.3m
Receivables 262.4m
Other Current Assets 2.8B
Non-Current Assets 2.9B
Long-Term Investments 608.3m
PP&E 2.2B
Other Non-Current Assets 79.9m
Current Liabilities 3B
Accounts Payable 630.7m
Accrued Liabilities 1.7m
Other Current Liabilities 2.4B
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Other Non-Current Liabilities 5.2m
Efficiency

Earnings Waterfall
Aditya Vision Ltd

Revenue
16.7B INR
Cost of Revenue
-14.1B INR
Gross Profit
2.7B INR
Operating Expenses
-1.3B INR
Operating Income
1.3B INR
Other Expenses
-561.5m INR
Net Income
760m INR

Free Cash Flow Analysis
Aditya Vision Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AVL Profitability Score
Profitability Due Diligence

Aditya Vision Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional 3-Years Revenue Growth
69/100
Profitability
Score

Aditya Vision Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

AVL Solvency Score
Solvency Due Diligence

Aditya Vision Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Low D/E
45/100
Solvency
Score

Aditya Vision Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVL Price Targets Summary
Aditya Vision Ltd

Wall Street analysts forecast AVL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVL is 5 161.2 INR with a low forecast of 5 050 INR and a high forecast of 5 376 INR.

Lowest
Price Target
5 050 INR
46% Upside
Average
Price Target
5 161.2 INR
49% Upside
Highest
Price Target
5 376 INR
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AVL Price
Aditya Vision Ltd

1M 1M
+2%
6M 6M
-8%
1Y 1Y
-8%
3Y 3Y
-8%
5Y 5Y
+5 289%
10Y 10Y
+23 194%
Annual Price Range
3 470.6001
52w Low
3 070.6499
52w High
3 911.6001
Price Metrics
Average Annual Return -68.94%
Standard Deviation of Annual Returns
N/A
Max Drawdown -73%
Shares Statistics
Market Capitalization 41.7B INR
Shares Outstanding 12 820 000
Percentage of Shares Shorted
N/A

AVL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aditya Vision Ltd Logo
Aditya Vision Ltd

Country

India

Industry

Retail

Market Cap

41.7B INR

Dividend Yield

0%

Description

Aditya Vision Ltd. engages in retail business of consumer electronics, home appliances, camera, camrecorders, and mobile phones. The company is headquartered in Patna, Bihar. The company went IPO on 2016-12-12. The firm is primarily engaged in the trading of electronic items. The firm is a multi-brand store dealing in consumer durables of all kinds. The firm has more than 10,000 products ranging from digital gadgets, such as mobile phones, laptops, tablets to entertainment solutions, which include televisions, sound bars, home theaters, cameras, accessories to Home Appliances, including air conditioners, refrigerators, washing machines to Cooking and Kitchen Appliances, such as air fryers, soup makers, cooktops, dishwashers and others. The firm offers products from various brands, such as Samsung, LG, Sony, Daikin, Panasonic, Mi, Marshall, Lenovo, Haier, Dell, Apple, JBL, TCL, Whirlpool and Voltas. The firm operates approximately 70 showrooms across the country.

Contact

BIHAR
Patna
First Floor,Second Floor & Third Floor, Aditya House, M-20, Road No.-26, S.K.Nagar,
+916122520854
http://adityavision.in/

IPO

2016-12-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one AVL stock?

The intrinsic value of one AVL stock under the Base Case scenario is 1 541.8144 INR.

Is AVL stock undervalued or overvalued?

Compared to the current market price of 3 470.6001 INR, Aditya Vision Ltd is Overvalued by 56%.