Tanvi Foods (India) Ltd
BSE:540332
Cash Flow Statement
Cash Flow Statement
Tanvi Foods (India) Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
19
|
2
|
15
|
28
|
18
|
14
|
9
|
7
|
5
|
6
|
3
|
5
|
|
| Depreciation & Amortization |
13
|
11
|
10
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
17
|
|
| Other Non-Cash Items |
25
|
24
|
16
|
15
|
18
|
19
|
20
|
22
|
21
|
19
|
21
|
37
|
|
| Cash Taxes Paid |
7
|
7
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
29
|
29
|
23
|
23
|
24
|
22
|
22
|
24
|
22
|
19
|
22
|
26
|
|
| Change in Working Capital |
12
|
24
|
(47)
|
(86)
|
(22)
|
(14)
|
(58)
|
(53)
|
1
|
30
|
(4)
|
(51)
|
|
| Cash from Operating Activities |
68
N/A
|
61
-10%
|
(7)
N/A
|
(35)
-393%
|
22
N/A
|
25
+15%
|
(23)
N/A
|
(18)
+22%
|
33
N/A
|
60
+84%
|
26
-58%
|
9
-67%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(78)
|
(34)
|
(19)
|
(20)
|
(19)
|
(18)
|
(16)
|
(80)
|
(159)
|
(88)
|
(485)
|
(486)
|
|
| Other Items |
5
|
19
|
9
|
(3)
|
8
|
4
|
2
|
2
|
1
|
(68)
|
360
|
420
|
|
| Cash from Investing Activities |
(73)
N/A
|
(16)
+79%
|
(11)
+30%
|
(23)
-110%
|
(11)
+52%
|
(14)
-30%
|
(13)
+8%
|
(77)
-489%
|
(158)
-104%
|
(156)
+1%
|
(126)
+20%
|
(67)
+47%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
260
|
297
|
48
|
128
|
0
|
|
| Net Issuance of Debt |
37
|
(15)
|
40
|
87
|
13
|
4
|
50
|
(115)
|
(133)
|
38
|
(19)
|
(36)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(29)
|
(29)
|
(23)
|
(23)
|
(24)
|
(22)
|
(22)
|
(24)
|
(22)
|
(19)
|
(22)
|
(26)
|
|
| Cash from Financing Activities |
8
N/A
|
(44)
N/A
|
17
N/A
|
65
+284%
|
(11)
N/A
|
(17)
-59%
|
27
N/A
|
121
+341%
|
142
+17%
|
67
-53%
|
87
+30%
|
56
-36%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
2
N/A
|
1
-55%
|
(1)
N/A
|
7
N/A
|
(0)
N/A
|
(7)
-5 627%
|
(9)
-38%
|
25
N/A
|
17
-32%
|
(29)
N/A
|
(13)
+56%
|
(2)
+81%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(11)
N/A
|
26
N/A
|
(26)
N/A
|
(55)
-106%
|
3
N/A
|
7
+121%
|
(39)
N/A
|
(98)
-152%
|
(126)
-28%
|
(28)
+78%
|
(460)
-1 559%
|
(478)
-4%
|
|