Tanvi Foods (India) Ltd
BSE:540332
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tanvi Foods (India) Ltd
BSE:540332
|
IN |
|
Chukyoiyakuhin Co Ltd
TSE:4558
|
JP |
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
X
|
Xplora Technologies AS
OSE:XPLRA
|
NO |
|
Tanseisha Co Ltd
TSE:9743
|
JP |
Income Statement
Earnings Waterfall
Tanvi Foods (India) Ltd
Income Statement
Tanvi Foods (India) Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
27
|
0
|
22
|
0
|
22
|
0
|
22
|
0
|
21
|
0
|
0
|
0
|
|
| Revenue |
764
N/A
|
822
+8%
|
840
+2%
|
619
-26%
|
606
-2%
|
771
+27%
|
805
+4%
|
828
+3%
|
816
-1%
|
821
+1%
|
822
+0%
|
867
+6%
|
854
-2%
|
857
+0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(658)
|
(715)
|
(734)
|
(547)
|
(534)
|
(681)
|
(714)
|
(733)
|
(725)
|
(732)
|
(726)
|
(767)
|
(746)
|
(730)
|
|
| Gross Profit |
106
N/A
|
108
+2%
|
106
-1%
|
72
-32%
|
72
-1%
|
90
+25%
|
92
+2%
|
95
+4%
|
90
-5%
|
90
-1%
|
95
+6%
|
100
+4%
|
108
+9%
|
127
+17%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(66)
|
(68)
|
(64)
|
(47)
|
(42)
|
(47)
|
(55)
|
(70)
|
(61)
|
(61)
|
(69)
|
(74)
|
(84)
|
(110)
|
|
| Selling, General & Administrative |
(26)
|
(29)
|
(24)
|
(14)
|
(16)
|
(21)
|
(26)
|
(36)
|
(33)
|
(34)
|
(32)
|
(32)
|
(49)
|
(34)
|
|
| Depreciation & Amortization |
(12)
|
(12)
|
(13)
|
(11)
|
(10)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(17)
|
|
| Other Operating Expenses |
(28)
|
(27)
|
(27)
|
(22)
|
(16)
|
(19)
|
(22)
|
(28)
|
(22)
|
(21)
|
(32)
|
(36)
|
(29)
|
(59)
|
|
| Operating Income |
39
N/A
|
39
0%
|
42
+8%
|
25
-41%
|
30
+20%
|
42
+42%
|
37
-13%
|
25
-32%
|
29
+14%
|
28
-1%
|
26
-9%
|
25
-2%
|
24
-5%
|
17
-30%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(29)
|
(28)
|
(27)
|
(29)
|
(22)
|
(23)
|
(22)
|
(20)
|
(22)
|
(24)
|
(21)
|
(19)
|
(20)
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
4
|
3
|
6
|
4
|
9
|
2
|
(1)
|
2
|
3
|
0
|
(0)
|
(1)
|
14
|
|
| Pre-Tax Income |
18
N/A
|
15
-16%
|
19
+21%
|
2
-90%
|
15
+660%
|
28
+90%
|
18
-34%
|
4
-78%
|
9
+112%
|
7
-17%
|
5
-27%
|
6
+13%
|
3
-50%
|
5
+74%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
|
| Income from Continuing Operations |
15
|
14
|
15
|
0
|
12
|
23
|
13
|
3
|
7
|
6
|
4
|
5
|
4
|
3
|
|
| Net Income (Common) |
15
N/A
|
14
-3%
|
15
+7%
|
0
-98%
|
12
+4 290%
|
23
+94%
|
13
-44%
|
3
-78%
|
7
+139%
|
6
-7%
|
4
-28%
|
5
+6%
|
4
-24%
|
3
-6%
|
|
| EPS (Diluted) |
3.3
N/A
|
2.69
-18%
|
2.88
+7%
|
0.05
-98%
|
2.19
+4 280%
|
4.26
+95%
|
2.36
-45%
|
0.52
-78%
|
1.24
+138%
|
0.57
-54%
|
0.39
-32%
|
0.39
N/A
|
0.28
-28%
|
0.25
-11%
|
|