Manas Properties Ltd
BSE:540402
Cash Flow Statement
Cash Flow Statement
Manas Properties Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
132
|
234
|
170
|
67
|
(10)
|
(10)
|
5
|
138
|
309
|
314
|
299
|
303
|
343
|
360
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
10
|
8
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(6)
|
(21)
|
(29)
|
(37)
|
(57)
|
|
| Cash Taxes Paid |
42
|
63
|
34
|
(0)
|
(13)
|
(5)
|
3
|
23
|
47
|
52
|
61
|
68
|
51
|
52
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(31)
|
(84)
|
(49)
|
12
|
9
|
0
|
5
|
(17)
|
(48)
|
(52)
|
(67)
|
(66)
|
(38)
|
39
|
|
| Cash from Operating Activities |
102
N/A
|
149
+47%
|
121
-19%
|
79
-35%
|
(1)
N/A
|
(10)
-665%
|
10
N/A
|
121
+1 138%
|
260
+115%
|
256
-2%
|
216
-16%
|
218
+1%
|
278
+28%
|
350
+26%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(186)
|
0
|
150
|
|
| Other Items |
(70)
|
(146)
|
(146)
|
(80)
|
(3)
|
10
|
70
|
(47)
|
(83)
|
46
|
69
|
54
|
(43)
|
(77)
|
|
| Cash from Investing Activities |
(70)
N/A
|
(146)
-110%
|
(146)
0%
|
(80)
+45%
|
(3)
+96%
|
10
N/A
|
70
+630%
|
(47)
N/A
|
(83)
-76%
|
46
N/A
|
34
-27%
|
(132)
N/A
|
(43)
+68%
|
73
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Debt |
3
|
(3)
|
(4)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(0)
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
(3)
N/A
|
(4)
-34%
|
1
N/A
|
1
-1%
|
(0)
N/A
|
(0)
-157%
|
(0)
+19%
|
(0)
+92%
|
(4)
-102 475%
|
(4)
-1%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
34
N/A
|
0
-99%
|
(29)
N/A
|
(0)
+100%
|
(4)
-4 790%
|
0
N/A
|
80
+1 244 713%
|
74
-8%
|
177
+140%
|
298
+68%
|
245
-18%
|
86
-65%
|
235
+173%
|
423
+80%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
102
N/A
|
149
+47%
|
121
-19%
|
79
-35%
|
(1)
N/A
|
(10)
-665%
|
10
N/A
|
121
+1 138%
|
260
+115%
|
256
-2%
|
180
-30%
|
32
-82%
|
278
+759%
|
500
+80%
|
|