Manas Properties Ltd
BSE:540402
Income Statement
Earnings Waterfall
Manas Properties Ltd
Income Statement
Manas Properties Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
75
N/A
|
0
N/A
|
350
N/A
|
0
N/A
|
335
N/A
|
0
N/A
|
360
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(36)
|
(54)
|
(39)
|
(25)
|
(11)
|
(12)
|
(71)
|
(88)
|
(42)
|
(43)
|
(57)
|
(60)
|
(54)
|
(57)
|
|
| Selling, General & Administrative |
(36)
|
(4)
|
(39)
|
(7)
|
(11)
|
(7)
|
(71)
|
(7)
|
(42)
|
(8)
|
(52)
|
(8)
|
(44)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(10)
|
(8)
|
|
| Other Operating Expenses |
0
|
(49)
|
(0)
|
(18)
|
(0)
|
(4)
|
(0)
|
(81)
|
(0)
|
(35)
|
(0)
|
(43)
|
(0)
|
(41)
|
|
| Operating Income |
(36)
N/A
|
(54)
-48%
|
(39)
+27%
|
(25)
+38%
|
(11)
+54%
|
(12)
-1%
|
4
N/A
|
(88)
N/A
|
308
N/A
|
(43)
N/A
|
278
N/A
|
(60)
N/A
|
306
N/A
|
(57)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
1
|
(0)
|
21
|
(0)
|
37
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
169
|
287
|
210
|
92
|
2
|
2
|
2
|
226
|
0
|
357
|
0
|
364
|
0
|
417
|
|
| Pre-Tax Income |
132
N/A
|
234
+77%
|
170
-27%
|
67
-60%
|
(10)
N/A
|
(10)
+1%
|
5
N/A
|
138
+2 494%
|
309
+124%
|
314
+1%
|
299
-5%
|
303
+1%
|
343
+13%
|
360
+5%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(23)
|
(45)
|
(30)
|
(9)
|
(1)
|
(1)
|
0
|
(30)
|
(59)
|
(55)
|
(58)
|
(60)
|
(67)
|
(68)
|
|
| Income from Continuing Operations |
109
|
189
|
140
|
58
|
(11)
|
(11)
|
6
|
108
|
250
|
259
|
241
|
243
|
276
|
292
|
|
| Net Income (Common) |
109
N/A
|
189
+73%
|
140
-26%
|
58
-58%
|
(11)
N/A
|
(11)
+1%
|
6
N/A
|
108
+1 843%
|
250
+131%
|
259
+3%
|
241
-7%
|
243
+1%
|
276
+14%
|
292
+6%
|
|
| EPS (Diluted) |
26.22
N/A
|
45.43
+73%
|
33.6
-26%
|
13.98
-58%
|
-2.66
N/A
|
-2.65
+0%
|
1.34
N/A
|
26.06
+1 845%
|
60.08
+131%
|
62.14
+3%
|
57.99
-7%
|
58.45
+1%
|
66.39
+14%
|
70.3
+6%
|
|