Y

Yamuna Syndicate Ltd
BSE:540980

Watchlist Manager
Yamuna Syndicate Ltd
BSE:540980
Watchlist
Price: 28 140 INR -2.97% Market Closed
Market Cap: 8.7B INR

Intrinsic Value

The intrinsic value of one YSL stock under the Base Case scenario is 6 615.63 INR. Compared to the current market price of 28 140 INR, Yamuna Syndicate Ltd is Overvalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YSL Intrinsic Value
6 615.63 INR
Overvaluation 76%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation History
Yamuna Syndicate Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about YSL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is YSL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yamuna Syndicate Ltd.

Explain Valuation
Compare YSL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about YSL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yamuna Syndicate Ltd

Current Assets 498.5m
Cash & Short-Term Investments 340.3m
Receivables 47m
Other Current Assets 111.2m
Non-Current Assets 12.4B
Long-Term Investments 12.4B
PP&E 3.7m
Other Non-Current Assets 783k
Current Liabilities 19.9m
Accounts Payable 13.7m
Accrued Liabilities 51k
Other Current Liabilities 6.2m
Non-Current Liabilities 2.1m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Yamuna Syndicate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yamuna Syndicate Ltd

Revenue
648.1m INR
Cost of Revenue
-606.2m INR
Gross Profit
41.8m INR
Operating Expenses
-29.3m INR
Operating Income
12.6m INR
Other Expenses
1.1B INR
Net Income
1.1B INR
Fundamental Scores

YSL Profitability Score
Profitability Due Diligence

Yamuna Syndicate Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Net Margin is Increasing
ROE is Increasing
48/100
Profitability
Score

Yamuna Syndicate Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

YSL Solvency Score
Solvency Due Diligence

Yamuna Syndicate Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Yamuna Syndicate Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YSL Price Targets Summary
Yamuna Syndicate Ltd

There are no price targets for YSL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YSL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one YSL stock?

The intrinsic value of one YSL stock under the Base Case scenario is 6 615.63 INR.

Is YSL stock undervalued or overvalued?

Compared to the current market price of 28 140 INR, Yamuna Syndicate Ltd is Overvalued by 76%.

Back to Top