Y

Yamuna Syndicate Ltd
BSE:540980

Watchlist Manager
Yamuna Syndicate Ltd
BSE:540980
Watchlist
Price: 26 200.0508 INR -2.27% Market Closed
Market Cap: ₹8.1B

Relative Value

The Relative Value of one YSL stock under the Base Case scenario is 7 189.1233 INR. Compared to the current market price of 26 200.0508 INR, Yamuna Syndicate Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSL Relative Value
Base Case
7 189.1233 INR
Overvaluation 73%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Multiples Across Competitors

YSL Competitors Multiples
Yamuna Syndicate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Yamuna Syndicate Ltd
BSE:540980
8.1B INR 12.5 9.2 641.7 691
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.5 15.7 25.8
JP
Mitsubishi Corp
TSE:8058
14.7T JPY 0.8 21.7 25.6 54.7
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.6 22 37.4
US
United Rentals Inc
NYSE:URI
58.6B USD 3.6 23 9.9 17.5
JP
Marubeni Corp
TSE:8002
8.1T JPY 1 14.2 16.5 25.9
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.8 29 22.3 24.6
US
Fastenal Co
NASDAQ:FAST
49.9B USD 6.1 40 27.3 30.3
US
W W Grainger Inc
NYSE:GWW
50.4B USD 2.8 29 18.9 20.9
US
Ferguson Enterprises Inc
NYSE:FERG
49.8B USD 1.6 25.4 17.2 19.6
JP
Sumitomo Corp
TSE:8053
7.3T JPY 1 12 15.3 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Y
Yamuna Syndicate Ltd
BSE:540980
Average EV/EBITDA: 75.7
641.7
N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
25.6
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
16.5
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.3
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.9
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.2
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Y
Yamuna Syndicate Ltd
BSE:540980
Average EV/EBIT: 88.4
691
N/A N/A
JP
Itochu Corp
TSE:8001
25.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
54.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.4
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
7%
2.5
JP
Marubeni Corp
TSE:8002
25.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.6
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.3
10%
3
US
W W Grainger Inc
NYSE:GWW
20.9
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.6
10%
2
JP
Sumitomo Corp
TSE:8053
24.2
N/A N/A