Lemon Tree Hotels Ltd
BSE:541233
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lemon Tree Hotels Ltd
BSE:541233
|
IN |
|
Chaowei Power Holdings Ltd
OTC:CWWGF
|
CN |
Balance Sheet
Balance Sheet Decomposition
Lemon Tree Hotels Ltd
Lemon Tree Hotels Ltd
Balance Sheet
Lemon Tree Hotels Ltd
| Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
42
|
138
|
176
|
210
|
314
|
408
|
1 275
|
543
|
237
|
336
|
554
|
|
| Cash |
42
|
138
|
176
|
210
|
314
|
390
|
239
|
326
|
179
|
316
|
524
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
18
|
1 036
|
217
|
58
|
20
|
30
|
|
| Short-Term Investments |
0
|
63
|
67
|
286
|
287
|
83
|
146
|
59
|
48
|
284
|
638
|
|
| Total Receivables |
162
|
251
|
319
|
528
|
1 126
|
754
|
704
|
532
|
848
|
1 140
|
1 462
|
|
| Accounts Receivables |
107
|
245
|
314
|
525
|
844
|
504
|
332
|
309
|
578
|
721
|
798
|
|
| Other Receivables |
55
|
6
|
5
|
3
|
282
|
250
|
372
|
223
|
270
|
419
|
664
|
|
| Inventory |
20
|
54
|
49
|
54
|
60
|
82
|
72
|
81
|
105
|
138
|
138
|
|
| Other Current Assets |
28
|
200
|
193
|
304
|
179
|
264
|
106
|
94
|
122
|
154
|
141
|
|
| Total Current Assets |
252
|
707
|
804
|
1 382
|
1 966
|
1 592
|
2 302
|
1 310
|
1 360
|
2 053
|
2 934
|
|
| PP&E Net |
4 437
|
14 868
|
17 566
|
20 048
|
22 533
|
31 801
|
33 191
|
32 340
|
33 232
|
35 298
|
34 731
|
|
| PP&E Gross |
4 437
|
14 868
|
17 566
|
20 048
|
22 533
|
31 801
|
33 191
|
32 340
|
33 232
|
35 298
|
34 731
|
|
| Accumulated Depreciation |
872
|
501
|
990
|
1 497
|
2 024
|
2 891
|
3 563
|
4 354
|
7 355
|
8 461
|
9 656
|
|
| Intangible Assets |
6
|
13
|
33
|
49
|
52
|
243
|
195
|
170
|
194
|
400
|
449
|
|
| Goodwill |
0
|
0
|
67
|
68
|
68
|
951
|
951
|
951
|
951
|
951
|
951
|
|
| Note Receivable |
2 724
|
76
|
109
|
349
|
2 174
|
2 185
|
274
|
277
|
330
|
30
|
67
|
|
| Long-Term Investments |
5 636
|
375
|
422
|
521
|
612
|
716
|
831
|
813
|
874
|
70
|
77
|
|
| Other Long-Term Assets |
64
|
4 005
|
3 116
|
2 166
|
314
|
140
|
441
|
490
|
381
|
1 529
|
1 609
|
|
| Other Assets |
0
|
0
|
67
|
68
|
68
|
951
|
951
|
951
|
951
|
951
|
951
|
|
| Total Assets |
13 119
N/A
|
20 044
+53%
|
22 117
+10%
|
24 582
+11%
|
27 718
+13%
|
37 628
+36%
|
38 185
+1%
|
36 350
-5%
|
37 323
+3%
|
40 330
+8%
|
40 818
+1%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
296
|
517
|
604
|
811
|
958
|
420
|
774
|
585
|
668
|
859
|
616
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
26
|
117
|
4
|
5
|
30
|
32
|
180
|
|
| Short-Term Debt |
416
|
757
|
721
|
398
|
135
|
824
|
596
|
355
|
575
|
25
|
28
|
|
| Current Portion of Long-Term Debt |
0
|
316
|
405
|
440
|
596
|
451
|
1 193
|
1 143
|
1 766
|
2 143
|
2 083
|
|
| Other Current Liabilities |
159
|
623
|
816
|
838
|
1 204
|
1 216
|
396
|
446
|
661
|
532
|
533
|
|
| Total Current Liabilities |
871
|
2 213
|
2 547
|
2 489
|
2 919
|
3 028
|
2 963
|
2 533
|
3 701
|
3 591
|
3 441
|
|
| Long-Term Debt |
2 787
|
5 237
|
6 907
|
9 313
|
11 347
|
19 128
|
19 806
|
19 782
|
19 427
|
21 190
|
19 365
|
|
| Deferred Income Tax |
0
|
69
|
67
|
43
|
0
|
0
|
37
|
20
|
36
|
53
|
72
|
|
| Minority Interest |
0
|
4 277
|
4 284
|
4 286
|
4 322
|
7 218
|
6 174
|
5 676
|
5 597
|
5 795
|
6 261
|
|
| Other Liabilities |
79
|
170
|
227
|
302
|
380
|
24
|
29
|
26
|
25
|
32
|
44
|
|
| Total Liabilities |
3 737
N/A
|
11 966
+220%
|
14 032
+17%
|
16 433
+17%
|
18 968
+15%
|
29 398
+55%
|
29 009
-1%
|
28 038
-3%
|
28 786
+3%
|
30 662
+7%
|
29 183
-5%
|
|
| Equity | ||||||||||||
| Common Stock |
7 765
|
7 780
|
7 812
|
7 864
|
7 893
|
7 903
|
7 904
|
7 908
|
7 916
|
7 918
|
7 918
|
|
| Retained Earnings |
1 617
|
298
|
0
|
676
|
170
|
713
|
233
|
643
|
437
|
692
|
2 658
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
960
|
1 028
|
1 039
|
1 041
|
1 045
|
1 054
|
1 057
|
1 057
|
|
| Other Equity |
0
|
0
|
274
|
0
|
0
|
0
|
2
|
2
|
4
|
1
|
2
|
|
| Total Equity |
9 382
N/A
|
8 078
-14%
|
8 086
+0%
|
8 148
+1%
|
8 750
+7%
|
8 230
-6%
|
9 176
+11%
|
8 312
-9%
|
8 537
+3%
|
9 669
+13%
|
11 635
+20%
|
|
| Total Liabilities & Equity |
13 119
N/A
|
20 044
+53%
|
22 117
+10%
|
24 582
+11%
|
27 718
+13%
|
37 628
+36%
|
38 185
+1%
|
36 350
-5%
|
37 323
+3%
|
40 330
+8%
|
40 818
+1%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
781
|
781
|
781
|
786
|
789
|
790
|
790
|
791
|
792
|
792
|
792
|
|