Lemon Tree Hotels Ltd
BSE:541233
Lemon Tree Hotels Ltd
BSE:541233
Price:
108.2
INR
0.46%
Market Closed
Market Cap:
₹85.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Lemon Tree Hotels Ltd
BSE:541233
|
IN |
|
Sterling Construction Company Inc
NASDAQ:STRL
|
US |
|
C
|
Chengdu RML Technology Co Ltd
SZSE:301050
|
CN |
Income Statement
Earnings Waterfall
Lemon Tree Hotels Ltd
Lemon Tree Hotels Ltd
Income Statement
Lemon Tree Hotels Ltd
Lemon Tree Hotels Ltd
Currency: INR
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
690
|
0
|
0
|
0
|
800
|
83
|
173
|
269
|
1 570
|
0
|
0
|
0
|
1 889
|
0
|
0
|
0
|
1 785
|
0
|
0
|
0
|
1 773
|
0
|
0
|
0
|
2 024
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 843
N/A
|
5 029
+4%
|
5 201
+3%
|
5 310
+2%
|
5 495
+3%
|
5 635
+3%
|
5 876
+4%
|
6 438
+10%
|
6 694
+4%
|
5 692
-15%
|
4 640
-18%
|
3 328
-28%
|
2 517
-24%
|
2 532
+1%
|
3 025
+19%
|
3 778
+25%
|
4 022
+6%
|
5 521
+37%
|
6 519
+18%
|
7 418
+14%
|
8 750
+18%
|
9 052
+3%
|
9 357
+3%
|
9 908
+6%
|
10 711
+8%
|
11 169
+4%
|
11 741
+5%
|
12 405
+6%
|
12 861
+4%
|
13 338
+4%
|
13 557
+2%
|
14 066
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(498)
|
(455)
|
(471)
|
(479)
|
(678)
|
(503)
|
(517)
|
(557)
|
(722)
|
(469)
|
(369)
|
(255)
|
(234)
|
(187)
|
(220)
|
(264)
|
(716)
|
(363)
|
(421)
|
(454)
|
(1 341)
|
(507)
|
(516)
|
(551)
|
(1 569)
|
(1 099)
|
(1 366)
|
(1 611)
|
(1 840)
|
(1 659)
|
(1 686)
|
(1 709)
|
|
| Gross Profit |
4 344
N/A
|
4 575
+5%
|
4 729
+3%
|
4 831
+2%
|
4 817
0%
|
5 133
+7%
|
5 359
+4%
|
5 881
+10%
|
5 972
+2%
|
5 222
-13%
|
4 271
-18%
|
3 073
-28%
|
2 283
-26%
|
2 345
+3%
|
2 805
+20%
|
3 514
+25%
|
3 306
-6%
|
5 159
+56%
|
6 099
+18%
|
6 964
+14%
|
7 408
+6%
|
8 545
+15%
|
8 841
+3%
|
9 357
+6%
|
9 142
-2%
|
10 070
+10%
|
10 375
+3%
|
10 795
+4%
|
11 020
+2%
|
11 679
+6%
|
11 872
+2%
|
12 357
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 502)
|
(3 648)
|
(3 731)
|
(3 776)
|
(3 663)
|
(3 927)
|
(4 093)
|
(4 385)
|
(4 449)
|
(4 214)
|
(3 739)
|
(3 198)
|
(2 741)
|
(2 843)
|
(3 040)
|
(3 297)
|
(3 120)
|
(4 083)
|
(4 428)
|
(4 656)
|
(3 878)
|
(4 849)
|
(5 038)
|
(5 520)
|
(4 977)
|
(5 971)
|
(6 108)
|
(6 101)
|
(6 032)
|
(6 473)
|
(6 661)
|
(6 938)
|
|
| Selling, General & Administrative |
(2 982)
|
(1 927)
|
(1 963)
|
(1 994)
|
(3 107)
|
(2 026)
|
(2 069)
|
(2 166)
|
(3 558)
|
(1 985)
|
(1 654)
|
(1 298)
|
(1 662)
|
(1 041)
|
(1 172)
|
(1 338)
|
(2 062)
|
(1 886)
|
(2 079)
|
(2 216)
|
(2 886)
|
(2 278)
|
(2 390)
|
(2 532)
|
(3 813)
|
(2 349)
|
(2 238)
|
(2 113)
|
(4 602)
|
(2 258)
|
(2 300)
|
(2 330)
|
|
| Depreciation & Amortization |
(526)
|
(517)
|
(520)
|
(526)
|
(541)
|
(582)
|
(645)
|
(737)
|
(872)
|
(971)
|
(1 045)
|
(1 092)
|
(1 075)
|
(1 066)
|
(1 059)
|
(1 039)
|
(1 043)
|
(1 027)
|
(1 015)
|
(996)
|
(966)
|
(949)
|
(925)
|
(1 023)
|
(1 121)
|
(1 239)
|
(1 361)
|
(1 378)
|
(1 393)
|
(1 389)
|
(1 385)
|
(1 382)
|
|
| Other Operating Expenses |
6
|
(1 204)
|
(1 248)
|
(1 257)
|
(15)
|
(1 320)
|
(1 379)
|
(1 482)
|
(20)
|
(1 259)
|
(1 039)
|
(808)
|
(4)
|
(736)
|
(809)
|
(920)
|
(14)
|
(1 169)
|
(1 334)
|
(1 445)
|
(26)
|
(1 622)
|
(1 723)
|
(1 965)
|
(43)
|
(2 383)
|
(2 510)
|
(2 610)
|
(37)
|
(2 826)
|
(2 977)
|
(3 227)
|
|
| Operating Income |
843
N/A
|
926
+10%
|
999
+8%
|
1 055
+6%
|
1 154
+9%
|
1 206
+4%
|
1 266
+5%
|
1 496
+18%
|
1 523
+2%
|
1 009
-34%
|
533
-47%
|
(125)
N/A
|
(458)
-266%
|
(498)
-9%
|
(235)
+53%
|
217
N/A
|
187
-14%
|
1 076
+477%
|
1 671
+55%
|
2 308
+38%
|
3 530
+53%
|
3 696
+5%
|
3 802
+3%
|
3 837
+1%
|
4 165
+9%
|
4 099
-2%
|
4 266
+4%
|
4 693
+10%
|
4 989
+6%
|
5 206
+4%
|
5 211
+0%
|
5 418
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(637)
|
(734)
|
(742)
|
(760)
|
(747)
|
(919)
|
(1 059)
|
(1 320)
|
(1 546)
|
(1 769)
|
(1 912)
|
(1 906)
|
(1 842)
|
(1 809)
|
(1 780)
|
(1 760)
|
(1 710)
|
(1 723)
|
(1 725)
|
(1 734)
|
(1 723)
|
(1 815)
|
(1 843)
|
(1 931)
|
(1 953)
|
(2 047)
|
(2 088)
|
(2 060)
|
(1 940)
|
(1 944)
|
(1 855)
|
(1 767)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
33
|
47
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(313)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
|
| Total Other Income |
(22)
|
78
|
129
|
146
|
46
|
110
|
65
|
79
|
(15)
|
76
|
127
|
118
|
112
|
105
|
49
|
36
|
(11)
|
82
|
84
|
81
|
(27)
|
57
|
79
|
95
|
(49)
|
36
|
12
|
(4)
|
(59)
|
36
|
49
|
59
|
|
| Pre-Tax Income |
183
N/A
|
270
+48%
|
386
+43%
|
441
+14%
|
453
+3%
|
396
-13%
|
273
-31%
|
255
-6%
|
(22)
N/A
|
(684)
-3 039%
|
(1 252)
-83%
|
(1 913)
-53%
|
(2 187)
-14%
|
(2 184)
+0%
|
(1 933)
+11%
|
(1 460)
+24%
|
(1 446)
+1%
|
(565)
+61%
|
30
N/A
|
654
+2 063%
|
1 782
+172%
|
1 938
+9%
|
2 038
+5%
|
2 002
-2%
|
2 158
+8%
|
2 088
-3%
|
2 190
+5%
|
2 630
+20%
|
2 962
+13%
|
3 299
+11%
|
3 404
+3%
|
3 398
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(38)
|
(71)
|
(77)
|
(97)
|
111
|
124
|
152
|
141
|
(109)
|
(31)
|
32
|
125
|
322
|
326
|
279
|
211
|
72
|
(74)
|
(145)
|
(231)
|
(377)
|
(393)
|
(423)
|
(434)
|
(341)
|
(345)
|
(361)
|
(440)
|
(531)
|
(588)
|
(624)
|
(598)
|
|
| Income from Continuing Operations |
146
|
199
|
309
|
344
|
564
|
520
|
425
|
396
|
(131)
|
(715)
|
(1 220)
|
(1 789)
|
(1 865)
|
(1 858)
|
(1 654)
|
(1 249)
|
(1 374)
|
(640)
|
(115)
|
424
|
1 405
|
1 545
|
1 615
|
1 567
|
1 817
|
1 743
|
1 829
|
2 190
|
2 431
|
2 711
|
2 780
|
2 800
|
|
| Income to Minority Interest |
(4)
|
(11)
|
(27)
|
(27)
|
(35)
|
(31)
|
(14)
|
12
|
35
|
218
|
373
|
507
|
595
|
605
|
564
|
453
|
499
|
305
|
156
|
36
|
(260)
|
(303)
|
(315)
|
(312)
|
(332)
|
(295)
|
(311)
|
(401)
|
(466)
|
(560)
|
(580)
|
(598)
|
|
| Net Income (Common) |
142
N/A
|
189
+33%
|
282
+50%
|
317
+12%
|
529
+67%
|
489
-7%
|
411
-16%
|
408
-1%
|
(95)
N/A
|
(497)
-421%
|
(847)
-70%
|
(1 282)
-51%
|
(1 271)
+1%
|
(1 253)
+1%
|
(1 090)
+13%
|
(796)
+27%
|
(874)
-10%
|
(335)
+62%
|
41
N/A
|
460
+1 014%
|
1 146
+149%
|
1 242
+8%
|
1 301
+5%
|
1 255
-4%
|
1 485
+18%
|
1 448
-2%
|
1 518
+5%
|
1 789
+18%
|
1 966
+10%
|
2 151
+9%
|
2 201
+2%
|
2 202
+0%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.24
+33%
|
0.34
+42%
|
0.4
+18%
|
0.67
+68%
|
0.61
-9%
|
0.51
-16%
|
0.5
-2%
|
-0.12
N/A
|
-0.61
-408%
|
-1.07
-75%
|
-1.64
-53%
|
-1.61
+2%
|
-1.59
+1%
|
-1.38
+13%
|
-0.85
+38%
|
-1.11
-31%
|
-0.42
+62%
|
0.05
N/A
|
0.58
+1 060%
|
1.45
+150%
|
1.58
+9%
|
1.66
+5%
|
1.6
-4%
|
1.88
+17%
|
1.83
-3%
|
1.91
+4%
|
2.25
+18%
|
2.48
+10%
|
2.69
+8%
|
2.79
+4%
|
2.79
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
