Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ASRL Add-Shop E-Retail Ltd

Add-Shop E-Retail Ltd
BSE:541865

Watchlist Manager
Add-Shop E-Retail Ltd Logo
Add-Shop E-Retail Ltd
BSE:541865
Watchlist
Price: 5.81 INR 7%
Market Cap: ₹164.5m
Write Note Create Alert

DCF Value

The DCF Value for Add-Shop E-Retail Ltd (541865) under the Base Case is INR. Compared with the current market price of 5.81 INR, the stock appears .

Key assumptions
ASRL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10%
Net Margin 1.2%5.6%
Cash Flow Conversion 78%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.2%
Exit Multiple 0.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ASRL Research

Summary
ASRL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASRL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASRL stock valuation using valuation multiples.
Wall St Estimates
ASRL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASRL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate