Add-Shop E-Retail Ltd
BSE:541865

Watchlist Manager
Add-Shop E-Retail Ltd Logo
Add-Shop E-Retail Ltd
BSE:541865
Watchlist
Price: 8.7 INR -2.36%
Market Cap: 246.3m INR

Intrinsic Value

541865 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
541865 doesn't have a meaningful market cap.

The intrinsic value of one ASRL stock under the Base Case scenario is hidden INR. Compared to the current market price of 8.7 INR, Add-Shop E-Retail Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ASRL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Add-Shop E-Retail Ltd

Intrinsic Value History
Dive into the past to invest in the future

ASRL looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ASRL is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ASRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ASRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Add-Shop E-Retail Ltd.

Explain Valuation
Compare ASRL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about ASRL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Add-Shop E-Retail Ltd

Current Assets 1.2B
Cash & Short-Term Investments 5.2m
Receivables 884.6m
Other Current Assets 330.6m
Non-Current Assets 75.3m
PP&E 64.4m
Intangibles 138k
Other Non-Current Assets 10.7m
Current Liabilities 143.3m
Accounts Payable 12.8m
Other Current Liabilities 130.5m
Non-Current Liabilities 19.5m
Long-Term Debt 16.3m
Other Non-Current Liabilities 3.2m
Efficiency

Free Cash Flow Analysis
Add-Shop E-Retail Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Add-Shop E-Retail Ltd

Revenue
1.5B INR
Cost of Revenue
-1.1B INR
Gross Profit
396.3m INR
Operating Expenses
-361.3m INR
Operating Income
35m INR
Other Expenses
-17.9m INR
Net Income
17.2m INR
Fundamental Scores

ASRL Profitability Score
Profitability Due Diligence

Add-Shop E-Retail Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Add-Shop E-Retail Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ASRL Solvency Score
Solvency Due Diligence

Add-Shop E-Retail Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Add-Shop E-Retail Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ASRL Price Targets Summary
Add-Shop E-Retail Ltd

There are no price targets for ASRL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ASRL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ASRL stock?

The intrinsic value of one ASRL stock under the Base Case scenario is hidden INR.

Is ASRL stock undervalued or overvalued?

Compared to the current market price of 8.7 INR, Add-Shop E-Retail Ltd is hidden .

Back to Top