Garden Reach Shipbuilders & Engineers Ltd
BSE:542011

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Watchlist
Price: 2 483.8999 INR -0.53% Market Closed
Market Cap: 284.5B INR

Intrinsic Value

The intrinsic value of one GRSE stock under the Base Case scenario is 2 261.4233 INR. Compared to the current market price of 2 483.8999 INR, Garden Reach Shipbuilders & Engineers Ltd is Overvalued by 9%.

GRSE Intrinsic Value
2 261.4233 INR
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Garden Reach Shipbuilders & Engineers Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRSE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRSE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Garden Reach Shipbuilders & Engineers Ltd.

Explain Valuation
Compare GRSE to

Fundamental Analysis

Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
IN
Aerospace & Defense
Market Cap
284.5B INR
IPO
Oct 10, 2018
IN
Aerospace & Defense
Market Cap
284.5B INR
IPO
Oct 10, 2018
Price
₹
₹
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRSE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Garden Reach Shipbuilders & Engineers Ltd

Current Assets 101.2B
Cash & Short-Term Investments 33.6B
Receivables 7.8B
Other Current Assets 59.8B
Non-Current Assets 8.6B
Long-Term Investments 979.3m
PP&E 5.6B
Intangibles 251.4m
Other Non-Current Assets 1.9B
Current Liabilities 85.4B
Accounts Payable 19.7B
Short-Term Debt 1.1m
Other Current Liabilities 65.7B
Non-Current Liabilities 1.5B
Long-Term Debt 309m
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Garden Reach Shipbuilders & Engineers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Garden Reach Shipbuilders & Engineers Ltd

Revenue
59B INR
Cost of Revenue
-44.7B INR
Gross Profit
14.3B INR
Operating Expenses
-9.1B INR
Operating Income
5.2B INR
Other Expenses
969.2m INR
Net Income
6.2B INR
Fundamental Scores

GRSE Profitability Score
Profitability Due Diligence

Garden Reach Shipbuilders & Engineers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
ROE is Increasing
ROIC is Increasing
53/100
Profitability
Score

Garden Reach Shipbuilders & Engineers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GRSE Solvency Score
Solvency Due Diligence

Garden Reach Shipbuilders & Engineers Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Average Altman Z-Score
78/100
Solvency
Score

Garden Reach Shipbuilders & Engineers Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRSE Price Targets Summary
Garden Reach Shipbuilders & Engineers Ltd

Wall Street analysts forecast GRSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRSE is 2 975.4041 INR with a low forecast of 2 223.064 INR and a high forecast of 3 676.7598 INR.

Lowest
Price Target
2 223.064 INR
11% Downside
Average
Price Target
2 975.4041 INR
20% Upside
Highest
Price Target
3 676.7598 INR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GRSE stock?

The intrinsic value of one GRSE stock under the Base Case scenario is 2 261.4233 INR.

Is GRSE stock undervalued or overvalued?

Compared to the current market price of 2 483.8999 INR, Garden Reach Shipbuilders & Engineers Ltd is Overvalued by 9%.

Back to Top