Garden Reach Shipbuilders & Engineers Ltd
BSE:542011

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Watchlist
Price: 2 278.7 INR -4.23%
Market Cap: 261B INR

Relative Value

The Relative Value of one GRSE stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 278.7 INR, Garden Reach Shipbuilders & Engineers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
261.1B INR 4.4 42.5 40 43.5
US
RTX Corp
LSE:0R2N
269.6B USD 3.1 40.9 23.3 35.1
US
Raytheon Technologies Corp
NYSE:RTX
263.3B USD 3.1 39.9 22.8 34.3
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
189.2B USD 2.3 -18.6 -32.4 -25
FR
Safran SA
PAR:SAF
132.6B EUR 4.6 31.2 22.2 29
UK
Rolls-Royce Holdings PLC
LSE:RR
108.3B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
132.5B USD 1.8 31.5 19.1 24.3
DE
Rheinmetall AG
XETRA:RHM
87.6B EUR 8 104.3 45.1 59.8
US
General Dynamics Corp
NYSE:GD
97B USD 1.9 23 16.7 19.5
US
Northrop Grumman Corp
NYSE:NOC
93.9B USD 2.3 23.4 19.2 26.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Average EV/EBITDA: 25.3
40
36%
1.1
US
RTX Corp
LSE:0R2N
23.3
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.4 N/A N/A
FR
Safran SA
PAR:SAF
22.2
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.1
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.2
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Average EV/EBIT: 33.4
43.5
44%
1
US
RTX Corp
LSE:0R2N
35.1
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25 N/A N/A
FR
Safran SA
PAR:SAF
29
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.3
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.5
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.1
7%
3.7