Garden Reach Shipbuilders & Engineers Ltd
BSE:542011

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Watchlist
Price: 2 286.1499 INR 0.49% Market Closed
Market Cap: 261.9B INR

Relative Value

The Relative Value of one GRSE stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 286.1499 INR, Garden Reach Shipbuilders & Engineers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
262.5B INR 4.4 42.6 40.8 44.4
US
RTX Corp
LSE:0R2N
263.8B USD 3.1 40 22.8 34.4
US
Raytheon Technologies Corp
NYSE:RTX
264.8B USD 3.1 40.2 22.9 34.5
NL
Airbus SE
PAR:AIR
165B EUR 2.3 32.5 19.3 29.2
US
Boeing Co
NYSE:BA
190B USD 2.4 -18.7 -32.6 -25.1
FR
Safran SA
PAR:SAF
133.8B EUR 4.5 30.8 22.4 29.2
UK
Rolls-Royce Holdings PLC
LSE:RR
107.1B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134.8B USD 1.8 32.1 19.4 24.6
DE
Rheinmetall AG
XETRA:RHM
83.1B EUR 7.5 98.4 42.6 56.5
US
General Dynamics Corp
NYSE:GD
98.5B USD 1.9 23.4 16.9 19.8
US
Northrop Grumman Corp
NYSE:NOC
94.8B USD 2.3 23.6 19.4 26.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Average EV/EBITDA: 25.2
40.8
36%
1.1
US
RTX Corp
LSE:0R2N
22.8
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
19.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
FR
Safran SA
PAR:SAF
22.4
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.4
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.6
41%
1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
BSE:542011
Average EV/EBIT: 33.2
44.4
44%
1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.5
31%
1.1
NL
Airbus SE
PAR:AIR
29.2
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.1 N/A N/A
FR
Safran SA
PAR:SAF
29.2
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.6
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
56.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.8
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.4
7%
3.8