Adani Total Gas Ltd
BSE:542066

Watchlist Manager
Adani Total Gas Ltd Logo
Adani Total Gas Ltd
BSE:542066
Watchlist
Price: 594.3 INR 4.81% Market Closed
Market Cap: 653.6B INR

Intrinsic Value

The intrinsic value of one ATGL stock under the Base Case scenario is 138.4 INR. Compared to the current market price of 594.3 INR, Adani Total Gas Ltd is Overvalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATGL Intrinsic Value
138.4 INR
Overvaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adani Total Gas Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ATGL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ATGL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adani Total Gas Ltd.

Explain Valuation
Compare ATGL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ATGL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adani Total Gas Ltd

Current Assets 12.5B
Cash & Short-Term Investments 6B
Receivables 4.8B
Other Current Assets 1.8B
Non-Current Assets 74.9B
Long-Term Investments 14.6B
PP&E 57.6B
Intangibles 571.4m
Other Non-Current Assets 2.1B
Current Liabilities 20.6B
Accounts Payable 2.8B
Other Current Liabilities 17.8B
Non-Current Liabilities 21.8B
Long-Term Debt 14.4B
Other Non-Current Liabilities 7.4B
Efficiency

Free Cash Flow Analysis
Adani Total Gas Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adani Total Gas Ltd

Revenue
59.3B INR
Cost of Revenue
-41.8B INR
Gross Profit
17.5B INR
Operating Expenses
-8.5B INR
Operating Income
9B INR
Other Expenses
-2.7B INR
Net Income
6.3B INR
Fundamental Scores

ATGL Profitability Score
Profitability Due Diligence

Adani Total Gas Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROE
Positive 3Y Average ROIC
52/100
Profitability
Score

Adani Total Gas Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ATGL Solvency Score
Solvency Due Diligence

Adani Total Gas Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Adani Total Gas Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATGL Price Targets Summary
Adani Total Gas Ltd

There are no price targets for ATGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ATGL stock?

The intrinsic value of one ATGL stock under the Base Case scenario is 138.4 INR.

Is ATGL stock undervalued or overvalued?

Compared to the current market price of 594.3 INR, Adani Total Gas Ltd is Overvalued by 77%.

Back to Top