Kranti Industries Ltd
BSE:542459

Watchlist Manager
Kranti Industries Ltd Logo
Kranti Industries Ltd
BSE:542459
Watchlist
Price: 67.43 INR -2.98% Market Closed
Market Cap: ₹860.4m

Relative Value

The Relative Value of one KRANTI stock under the Base Case scenario is 103.54 INR. Compared to the current market price of 67.43 INR, Kranti Industries Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRANTI Relative Value
Base Case
103.54 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KRANTI Competitors Multiples
Kranti Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kranti Industries Ltd
BSE:542459
860.4m INR 1 95.6 10.7 30.8
JP
Niterra Co Ltd
XMUN:NGK
4.3B EUR 1.1 7.8 4.1 5.3
DE
Aumovio Se
XETRA:AMV0
4.1B EUR 0.2 -14.2 3.1 17.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.8B USD 2.7 23.6 18 20.1
IT
Brembo NV
F:Y8O
3.4B EUR 0.6 10.6 5.4 8.3
IN
Endurance Technologies Ltd
BSE:540153
344.6B INR 2.7 39 19.4 30.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
305.5B INR 0.7 19.7 60.9 -240.1
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6.1 2.5 6.6
US
Phinia Inc
NYSE:PHIN
2.9B USD 0.8 32.1 7.4 11.1
CN
WeRide Inc
NASDAQ:WRD
2.7B USD 45.8 -7.7 -5.8 -5.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
16.6B CNY 2.6 -54.7 -49.7 -49.7
P/E Multiple
Earnings Growth PEG
IN
Kranti Industries Ltd
BSE:542459
Average P/E: 32.6
95.6
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
7.8
10%
0.8
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.2 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
23.6
12%
2
IT
B
Brembo NV
F:Y8O
10.6
4%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
39
20%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.7
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
32.1
47%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.7 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -54.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kranti Industries Ltd
BSE:542459
Average EV/EBITDA: 14.6
10.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.1
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.1
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18
18%
1
IT
B
Brembo NV
F:Y8O
5.4
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
19.4
19%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
60.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
7.4
4%
1.9
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.8 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kranti Industries Ltd
BSE:542459
Average EV/EBIT: 16.3
30.8
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.3
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
17.7
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.1
18%
1.1
IT
B
Brembo NV
F:Y8O
8.3
3%
2.8
IN
E
Endurance Technologies Ltd
BSE:540153
30.5
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -240.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
11.1
7%
1.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.6 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -49.7 N/A N/A