N

Niterra Co Ltd
XMUN:NGK

Watchlist Manager
Niterra Co Ltd
XMUN:NGK
Watchlist
Price: 29.2 EUR 0.69% Market Closed
Market Cap: 3.5B EUR

Intrinsic Value

The intrinsic value of one NGK stock under the Base Case scenario is 47.27 EUR. Compared to the current market price of 29.2 EUR, Niterra Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NGK Intrinsic Value
47.27 EUR
Undervaluation 38%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Niterra Co Ltd

What is Valuation History?
Compare NGK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about NGK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Niterra Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Niterra Co Ltd

Current Assets 555.5B
Cash & Short-Term Investments 210.5B
Receivables 143B
Other Current Assets 202B
Non-Current Assets 409.3B
Long-Term Investments 111.7B
PP&E 234.1B
Intangibles 48.2B
Other Non-Current Assets 15.4B
Efficiency

Free Cash Flow Analysis
Niterra Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Niterra Co Ltd

Revenue
653B JPY
Cost of Revenue
-394.9B JPY
Gross Profit
258.1B JPY
Operating Expenses
-129.5B JPY
Operating Income
128.6B JPY
Other Expenses
-36B JPY
Net Income
92.6B JPY
Fundamental Scores

NGK Profitability Score
Profitability Due Diligence

Niterra Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Healthy Operating Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
54/100
Profitability
Score

Niterra Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NGK Solvency Score
Solvency Due Diligence

Niterra Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Niterra Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGK Price Targets Summary
Niterra Co Ltd

There are no price targets for NGK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NGK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NGK stock?

The intrinsic value of one NGK stock under the Base Case scenario is 47.27 EUR.

Is NGK stock undervalued or overvalued?

Compared to the current market price of 29.2 EUR, Niterra Co Ltd is Undervalued by 38%.

Back to Top