K

Knowledge Marine & Engineering Works Ltd
BSE:543273

Watchlist Manager
Knowledge Marine & Engineering Works Ltd
BSE:543273
Watchlist
Price: 1 838 INR 0.24% Market Closed
Market Cap: ₹19.9B

Income Statement

Earnings Waterfall
Knowledge Marine & Engineering Works Ltd

Income Statement
Knowledge Marine & Engineering Works Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
17
0
16
0
28
0
0
83
0
0
0
Revenue
611
N/A
1 647
+169%
2 015
+22%
2 424
+20%
1 636
-33%
1 523
-7%
2 099
+38%
2 007
-4%
2 492
+24%
2 037
-18%
2 361
+16%
Gross Profit
Cost of Revenue
(228)
(969)
(1 230)
(1 386)
(987)
(810)
(1 094)
(951)
(1 179)
(952)
(1 082)
Gross Profit
383
N/A
678
+77%
785
+16%
1 037
+32%
648
-37%
714
+10%
1 006
+41%
1 056
+5%
1 313
+24%
1 086
-17%
1 279
+18%
Operating Income
Operating Expenses
(83)
(116)
(142)
(306)
(230)
(315)
(391)
(388)
(480)
(406)
(469)
Selling, General & Administrative
(27)
(33)
(39)
(66)
(142)
(55)
(74)
(267)
(91)
(81)
(98)
Depreciation & Amortization
(24)
(34)
(44)
(106)
(83)
(108)
(138)
(114)
(148)
(132)
(141)
Other Operating Expenses
(32)
(48)
(59)
(132)
(6)
(152)
(179)
(7)
(242)
(193)
(230)
Operating Income
300
N/A
562
+87%
643
+14%
732
+14%
418
-43%
399
-5%
615
+54%
668
+9%
833
+25%
680
-18%
811
+19%
Pre-Tax Income
Interest Income Expense
(17)
(26)
(16)
(54)
1
(61)
(95)
(32)
(134)
(134)
(133)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
(3)
6
7
41
(11)
38
48
(14)
58
54
77
Pre-Tax Income
280
N/A
542
+94%
634
+17%
720
+14%
408
-43%
374
-8%
566
+51%
622
+10%
756
+22%
600
-21%
754
+26%
Net Income
Tax Provision
(71)
(140)
(162)
(181)
(103)
(78)
(114)
(126)
(149)
(109)
(90)
Income from Continuing Operations
209
402
472
539
305
296
452
496
607
490
663
Income to Minority Interest
(5)
(3)
(2)
(2)
1
0
6
0
0
0
(23)
Equity Earnings Affiliates
(9)
0
(4)
(1)
58
0
0
0
0
0
0
Net Income (Common)
195
N/A
389
+100%
466
+20%
535
+15%
305
-43%
296
-3%
455
+54%
496
+9%
612
+23%
496
-19%
641
+29%
EPS (Diluted)
9.51
N/A
38.4
+304%
21.57
-44%
38.21
+77%
14.13
-63%
26.9
+90%
21.06
-22%
22.96
+9%
28.77
+25%
21.6
-25%
28.05
+30%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett