Knowledge Marine & Engineering Works Ltd
BSE:543273
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Knowledge Marine & Engineering Works Ltd
BSE:543273
|
IN |
|
ALK-Abello A/S
CSE:ALK B
|
DK |
|
E
|
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
|
TW |
|
Ovid Therapeutics Inc
NASDAQ:OVID
|
US |
|
S
|
Semiconductor Manufacturing Electronics Shaoxing Corp
SSE:688469
|
CN |
|
freenet AG
XETRA:FNTN
|
DE |
|
Napatech A/S
OSE:NAPA
|
DK |
|
Redwoods Acquisition Corp
NASDAQ:WENA
|
US |
|
AKITA Drilling Ltd
TSX:AKT.A
|
CA |
|
C
|
Corebridge Financial Inc
NYSE:CRBG
|
US |
|
Sihui Fuji Electronics Technology Co Ltd
SZSE:300852
|
CN |
Income Statement
Earnings Waterfall
Knowledge Marine & Engineering Works Ltd
Income Statement
Knowledge Marine & Engineering Works Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
17
|
0
|
16
|
0
|
28
|
0
|
0
|
83
|
0
|
0
|
0
|
|
| Revenue |
611
N/A
|
1 647
+169%
|
2 015
+22%
|
2 424
+20%
|
1 636
-33%
|
1 523
-7%
|
2 099
+38%
|
2 007
-4%
|
2 492
+24%
|
2 037
-18%
|
2 361
+16%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(228)
|
(969)
|
(1 230)
|
(1 386)
|
(987)
|
(810)
|
(1 094)
|
(951)
|
(1 179)
|
(952)
|
(1 082)
|
|
| Gross Profit |
383
N/A
|
678
+77%
|
785
+16%
|
1 037
+32%
|
648
-37%
|
714
+10%
|
1 006
+41%
|
1 056
+5%
|
1 313
+24%
|
1 086
-17%
|
1 279
+18%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(83)
|
(116)
|
(142)
|
(306)
|
(230)
|
(315)
|
(391)
|
(388)
|
(480)
|
(406)
|
(469)
|
|
| Selling, General & Administrative |
(27)
|
(33)
|
(39)
|
(66)
|
(142)
|
(55)
|
(74)
|
(267)
|
(91)
|
(81)
|
(98)
|
|
| Depreciation & Amortization |
(24)
|
(34)
|
(44)
|
(106)
|
(83)
|
(108)
|
(138)
|
(114)
|
(148)
|
(132)
|
(141)
|
|
| Other Operating Expenses |
(32)
|
(48)
|
(59)
|
(132)
|
(6)
|
(152)
|
(179)
|
(7)
|
(242)
|
(193)
|
(230)
|
|
| Operating Income |
300
N/A
|
562
+87%
|
643
+14%
|
732
+14%
|
418
-43%
|
399
-5%
|
615
+54%
|
668
+9%
|
833
+25%
|
680
-18%
|
811
+19%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(17)
|
(26)
|
(16)
|
(54)
|
1
|
(61)
|
(95)
|
(32)
|
(134)
|
(134)
|
(133)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
6
|
7
|
41
|
(11)
|
38
|
48
|
(14)
|
58
|
54
|
77
|
|
| Pre-Tax Income |
280
N/A
|
542
+94%
|
634
+17%
|
720
+14%
|
408
-43%
|
374
-8%
|
566
+51%
|
622
+10%
|
756
+22%
|
600
-21%
|
754
+26%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(71)
|
(140)
|
(162)
|
(181)
|
(103)
|
(78)
|
(114)
|
(126)
|
(149)
|
(109)
|
(90)
|
|
| Income from Continuing Operations |
209
|
402
|
472
|
539
|
305
|
296
|
452
|
496
|
607
|
490
|
663
|
|
| Income to Minority Interest |
(5)
|
(3)
|
(2)
|
(2)
|
1
|
0
|
6
|
0
|
0
|
0
|
(23)
|
|
| Equity Earnings Affiliates |
(9)
|
0
|
(4)
|
(1)
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
195
N/A
|
389
+100%
|
466
+20%
|
535
+15%
|
305
-43%
|
296
-3%
|
455
+54%
|
496
+9%
|
612
+23%
|
496
-19%
|
641
+29%
|
|
| EPS (Diluted) |
9.51
N/A
|
38.4
+304%
|
21.57
-44%
|
38.21
+77%
|
14.13
-63%
|
26.9
+90%
|
21.06
-22%
|
22.96
+9%
|
28.77
+25%
|
21.6
-25%
|
28.05
+30%
|
|