K

Knowledge Marine & Engineering Works Ltd
BSE:543273

Watchlist Manager
Knowledge Marine & Engineering Works Ltd
BSE:543273
Watchlist
Price: 1 837.6 INR 8.32% Market Closed
Market Cap: 19.8B INR

Intrinsic Value

543273 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
543273 doesn't have a meaningful market cap.

The intrinsic value of one KMEW stock under the Base Case scenario is 1 456.79 INR. Compared to the current market price of 1 837.6 INR, Knowledge Marine & Engineering Works Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMEW Intrinsic Value
1 456.79 INR
Overvaluation 21%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Knowledge Marine & Engineering Works Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about KMEW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KMEW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Knowledge Marine & Engineering Works Ltd.

Explain Valuation
Compare KMEW to

Fundamental Analysis

Knowledge Marine & Engineering Works Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KMEW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Knowledge Marine & Engineering Works Ltd

Balance Sheet Decomposition
Knowledge Marine & Engineering Works Ltd

Current Assets 1.3B
Cash & Short-Term Investments 492.6m
Receivables 719m
Other Current Assets 77.5m
Non-Current Assets 2.7B
Long-Term Investments 604m
PP&E 2.1B
Intangibles 230k
Other Non-Current Assets -230k
Current Liabilities 1B
Accounts Payable 230m
Other Current Liabilities 797m
Non-Current Liabilities 786m
Long-Term Debt 676m
Other Non-Current Liabilities 110m
Efficiency

Free Cash Flow Analysis
Knowledge Marine & Engineering Works Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Knowledge Marine & Engineering Works Ltd

Revenue
2.5B INR
Cost of Revenue
-1.2B INR
Gross Profit
1.3B INR
Operating Expenses
-480.1m INR
Operating Income
833m INR
Other Expenses
-221m INR
Net Income
612m INR
Fundamental Scores

KMEW Profitability Score
Profitability Due Diligence

Knowledge Marine & Engineering Works Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
63/100
Profitability
Score

Knowledge Marine & Engineering Works Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KMEW Solvency Score
Solvency Due Diligence

Knowledge Marine & Engineering Works Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Knowledge Marine & Engineering Works Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMEW Price Targets Summary
Knowledge Marine & Engineering Works Ltd

There are no price targets for KMEW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Knowledge Marine & Engineering Works Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KMEW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KMEW stock?

The intrinsic value of one KMEW stock under the Base Case scenario is 1 456.79 INR.

Is KMEW stock undervalued or overvalued?

Compared to the current market price of 1 837.6 INR, Knowledge Marine & Engineering Works Ltd is Overvalued by 21%.

Back to Top