Protean eGov Technologies Ltd
BSE:544021
Income Statement
Earnings Waterfall
Protean eGov Technologies Ltd
Revenue
|
7.4B
INR
|
Operating Expenses
|
-6.4B
INR
|
Operating Income
|
996.8m
INR
|
Other Expenses
|
73.7m
INR
|
Net Income
|
1.1B
INR
|
Income Statement
Protean eGov Technologies Ltd
Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
6 031
N/A
|
6 909
+15%
|
7 422
+7%
|
|
Operating Income | ||||
Operating Expenses |
(5 351)
|
(5 841)
|
(6 425)
|
|
Selling, General & Administrative |
(1 622)
|
(1 843)
|
(2 436)
|
|
Depreciation & Amortization |
(168)
|
(170)
|
(183)
|
|
Other Operating Expenses |
(3 561)
|
(3 828)
|
(3 806)
|
|
Operating Income |
681
N/A
|
1 068
+57%
|
997
-7%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
457
|
266
|
383
|
|
Gain/Loss on Disposition of Assets |
0
|
444
|
0
|
|
Total Other Income |
22
|
78
|
24
|
|
Pre-Tax Income |
1 160
N/A
|
1 856
+60%
|
1 404
-24%
|
|
Net Income | ||||
Tax Provision |
(238)
|
(417)
|
(334)
|
|
Income from Continuing Operations |
922
|
1 439
|
1 070
|
|
Income to Minority Interest |
0
|
0
|
0
|
|
Net Income (Common) |
922
N/A
|
1 439
+56%
|
1 070
-26%
|
|
EPS (Diluted) |
22.79
N/A
|
35.59
+56%
|
26.47
-26%
|