P

Protean eGov Technologies Ltd
BSE:544021

Watchlist Manager
Protean eGov Technologies Ltd
BSE:544021
Watchlist
Price: 765.15 INR -0.4% Market Closed
Market Cap: 31.1B INR

Relative Value

The Relative Value of one PROTEAN stock under the Base Case scenario is 1 207.49 INR. Compared to the current market price of 765.15 INR, Protean eGov Technologies Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROTEAN Relative Value
Base Case
1 207.49 INR
Undervaluation 37%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
19
Median 3Y
4.7
Median 5Y
4.7
Industry
2.4
Forward
3.2
vs History
75
vs Industry
10
Median 3Y
42.6
Median 5Y
42.6
Industry
22.3
Forward
29.1
vs History
75
vs Industry
6
Median 3Y
23.9
Median 5Y
23.9
Industry
16.1
vs History
75
vs Industry
2
Median 3Y
28.8
Median 5Y
28.8
Industry
20.7
vs History
89
vs Industry
19
Median 3Y
5.4
Median 5Y
5.4
Industry
2.9
vs History
75
vs Industry
19
Median 3Y
4.5
Median 5Y
4.5
Industry
2.4
Forward
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
75
vs Industry
8
Median 3Y
45.6
Median 5Y
45.6
Industry
12.2
Forward
21
vs History
75
vs Industry
6
Median 3Y
68.8
Median 5Y
68.8
Industry
15.9
Forward
44.6
vs History
75
vs Industry
6
Median 3Y
22.7
Median 5Y
22.7
Industry
14.7
vs History
75
vs Industry
3
Median 3Y
26.2
Median 5Y
26.2
Industry
17.3
vs History
89
vs Industry
16
Median 3Y
5.4
Median 5Y
5.4
Industry
2.4

Multiples Across Competitors

PROTEAN Competitors Multiples
Protean eGov Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Protean eGov Technologies Ltd
BSE:544021
31B INR 3.6 32.6 37 57.7
US
International Business Machines Corp
NYSE:IBM
277.4B USD 4.2 35.1 21.5 30.2
IE
Accenture PLC
NYSE:ACN
165.8B USD 2.3 21.8 11.9 14.6
IN
Tata Consultancy Services Ltd
NSE:TCS
11.8T INR 4.6 23.8 16.5 17.9
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 23.8 15.6 17.7
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 17.2 15.5 22.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.6 25.8 15.8 18.9
JP
NEC Corp
TSE:6701
7.6T JPY 2.2 32.3 15.5 22.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.3B USD 1.9 18.9 10 11.7
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1