Aduro Clean Technologies Inc
CNSX:ACT
Income Statement
Earnings Waterfall
Aduro Clean Technologies Inc
Income Statement
Aduro Clean Technologies Inc
| May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+9%
|
0
N/A
|
0
-25%
|
0
-11%
|
0
-38%
|
0
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+88%
|
0
+53%
|
0
+43%
|
0
+19%
|
0
+18%
|
0
-1%
|
0
-10%
|
0
-13%
|
0
-11%
|
0
-5%
|
0
+38%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
+20%
|
0
N/A
|
0
-5%
|
0
+183%
|
0
-4%
|
0
-51%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(15)
|
(17)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-15%
|
(0)
+12%
|
(0)
-15%
|
(0)
+16%
|
(1)
-111%
|
(0)
+59%
|
(0)
+19%
|
(3)
-1 793%
|
(4)
-37%
|
(6)
-27%
|
(7)
-17%
|
(5)
+27%
|
(5)
-5%
|
(5)
+6%
|
(6)
-18%
|
(6)
-5%
|
(6)
-6%
|
(7)
-14%
|
(7)
-3%
|
(7)
-2%
|
(8)
-12%
|
(9)
-12%
|
(10)
-11%
|
(12)
-15%
|
(14)
-21%
|
(17)
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-15%
|
(1)
-95%
|
(1)
-2%
|
(1)
+8%
|
(0)
+6%
|
(0)
+62%
|
(0)
+10%
|
(3)
-1 876%
|
(4)
-38%
|
(6)
-27%
|
(7)
-21%
|
(5)
+26%
|
(5)
+0%
|
(5)
+1%
|
(6)
-12%
|
(6)
-5%
|
(6)
-6%
|
(7)
-14%
|
(7)
-3%
|
(7)
-2%
|
(8)
-12%
|
(9)
-12%
|
(10)
-9%
|
(12)
-19%
|
(16)
-32%
|
(19)
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(16)
|
(19)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-15%
|
(1)
-95%
|
(1)
-2%
|
(1)
+8%
|
(0)
+6%
|
(0)
+62%
|
(0)
+10%
|
(3)
-1 876%
|
(4)
-38%
|
(6)
-27%
|
(7)
-21%
|
(5)
+26%
|
(5)
+0%
|
(5)
+1%
|
(6)
-12%
|
(6)
-5%
|
(6)
-6%
|
(7)
-14%
|
(7)
-3%
|
(7)
-2%
|
(8)
-12%
|
(9)
-12%
|
(10)
-9%
|
(12)
-19%
|
(16)
-32%
|
(19)
-21%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.11
N/A
|
-0.23
-109%
|
-0.23
N/A
|
-0.22
+4%
|
-0.2
+9%
|
-0.06
+70%
|
-0.05
+17%
|
-0.77
-1 440%
|
-0.79
-3%
|
-0.68
+14%
|
-0.91
-34%
|
-0.41
+55%
|
-0.3
+27%
|
-0.29
+3%
|
-0.31
-7%
|
-0.33
-6%
|
-0.33
N/A
|
-0.36
-9%
|
-0.36
N/A
|
-0.36
N/A
|
-0.35
+3%
|
-0.34
+3%
|
-0.35
-3%
|
-0.45
-29%
|
-0.51
-13%
|
-0.62
-22%
|
|