A

Aduro Clean Technologies Inc
CNSX:ACT

Watchlist Manager
Aduro Clean Technologies Inc
CNSX:ACT
Watchlist
Price: 16.05 CAD -1.71% Market Closed
Market Cap: 500.6m CAD

Relative Value

The Relative Value of one ACT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 16.05 CAD, Aduro Clean Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
2
Median 3Y
524.8
Median 5Y
524.8
Industry
2
Forward
2 485.1
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-12
Industry
18.3
Forward
-28.8
vs History
vs Industry
Median 3Y
-19
Median 5Y
-17.8
Industry
11.2
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-13.7
Industry
14.2
vs History
14
vs Industry
5
Median 3Y
16.8
Median 5Y
16.7
Industry
1.7
vs History
4
vs Industry
2
Median 3Y
500.1
Median 5Y
500.1
Industry
3.1
Forward
2 410.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-10.7
Industry
11
Forward
-21.2
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-10.4
Industry
13.4
Forward
-23
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-17.1
Industry
11.3
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-13.5
Industry
12.1
vs History
12
vs Industry
3
Median 3Y
34.1
Median 5Y
28.7
Industry
1.7

Multiples Across Competitors

ACT Competitors Multiples
Aduro Clean Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aduro Clean Technologies Inc
CNSX:ACT
498.2m CAD 2 257.5 -31.1 -35.1 -33.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
182.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.6B USD 24.5 133.6 159.2 168.8
US
Coupang Inc
F:788
36B EUR 1.3 108 28.9 47.5
US
Symbotic Inc
NASDAQ:SYM
41.7B USD 18.6 -2 461 -1 230 -557.9
US
CoreWeave Inc
NASDAQ:CRWV
37B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
561.2T IDR 47 -129.7 2 746.1 2 746.1
P/S Multiple
Revenue Growth P/S to Growth
CA
A
Aduro Clean Technologies Inc
CNSX:ACT
Average P/S: 450
2 257.5
426%
5.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.5
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
A
Aduro Clean Technologies Inc
CNSX:ACT
Average P/E: 1 420.8
Negative Multiple: -31.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
133.6
N/A N/A
US
Coupang Inc
F:788
108
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 461 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -129.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Aduro Clean Technologies Inc
CNSX:ACT
Average EV/EBITDA: 1 587.9
Negative Multiple: -35.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.2
N/A N/A
US
Coupang Inc
F:788
28.9
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 230 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Aduro Clean Technologies Inc
CNSX:ACT
Average EV/EBIT: 1 624.9
Negative Multiple: -33.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
168.8
N/A N/A
US
Coupang Inc
F:788
47.5
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -557.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 746.1
N/A N/A