N

NetraMark Holdings Inc
CNSX:AIAI

Watchlist Manager
NetraMark Holdings Inc
CNSX:AIAI
Watchlist
Price: 1.17 CAD -6.4%
Market Cap: 102.2m CAD

Relative Value

The Relative Value of one AIAI stock under the Base Case scenario is 0.02 CAD. Compared to the current market price of 1.17 CAD, NetraMark Holdings Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIAI Relative Value
Base Case
0.02 CAD
Overvaluation 98%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
1
Median 3Y
88.6
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
0
Industry
22.4
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
0
Industry
21.5
vs History
18
vs Industry
0
Median 3Y
38.4
Median 5Y
2.5
Industry
2.2
vs History
19
vs Industry
1
Median 3Y
87.1
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
0
Industry
11.9
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
0
Industry
16.4
vs History
vs Industry
Median 3Y
-40
Median 5Y
0
Industry
14.5
vs History
vs Industry
Median 3Y
-40
Median 5Y
0
Industry
18.4
vs History
vs Industry
32
Median 3Y
-124.5
Median 5Y
-218.5
Industry
1.9

Multiples Across Competitors

AIAI Competitors Multiples
NetraMark Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NetraMark Holdings Inc
CNSX:AIAI
96.1m CAD 193.2 -21.1 -20.8 -20.8
US
Veeva Systems Inc
NYSE:VEEV
48.7B USD 16.4 60.2 48.6 51
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26.6B AUD 120.7 231.1 159.9 159.9
US
Doximity Inc
NYSE:DOCS
10B USD 16 39.3 35.2 36.9
JP
M3 Inc
TSE:2413
1.4T JPY 4.6 34.5 17.2 20.6
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 6.1 57.1 18.6 29.2
SE
Sectra AB
STO:SECT B
55.2B SEK 25.9 94.3 -132.8 -132.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.9B INR 10.7 58.4 36.3 42.4
US
Vocera Communications Inc
F:V00
2.4B EUR 11.8 -326.6 266.6 4 268.9
US
Heartflow Inc
NASDAQ:HTFL
2.7B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
N
NetraMark Holdings Inc
CNSX:AIAI
Average P/E: 78.5
Negative Multiple: -21.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
60.2
32%
1.9
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
231.1
33%
7
US
Doximity Inc
NYSE:DOCS
39.3
18%
2.2
JP
M3 Inc
TSE:2413
34.5
15%
2.3
US
W
Waystar Holding Corp
NASDAQ:WAY
57.1
N/A N/A
SE
Sectra AB
STO:SECT B
94.3
14%
6.7
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.4
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -326.6 N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
N
NetraMark Holdings Inc
CNSX:AIAI
Average EV/EBITDA: 75.6
Negative Multiple: -20.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
48.6
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
159.9
32%
5
US
Doximity Inc
NYSE:DOCS
35.2
23%
1.5
JP
M3 Inc
TSE:2413
17.2
13%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
18.6
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.8 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.3
24%
1.5
US
V
Vocera Communications Inc
F:V00
266.6
N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
N
NetraMark Holdings Inc
CNSX:AIAI
Average EV/EBIT: 581.5
Negative Multiple: -20.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
51
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
159.9
31%
5.2
US
Doximity Inc
NYSE:DOCS
36.9
24%
1.5
JP
M3 Inc
TSE:2413
20.6
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
29.2
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.8 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.4
28%
1.5
US
V
Vocera Communications Inc
F:V00
4 268.9
N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A