Genesis AI Corp
CNSX:AIG
Intrinsic Value
The intrinsic value of one AIG stock under the Base Case scenario is 0.452 CAD. Compared to the current market price of 0.235 CAD, Genesis AI Corp is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Genesis AI Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Genesis AI Corp
Balance Sheet Decomposition
Genesis AI Corp
Current Assets | 106.2k |
Cash & Short-Term Investments | 93.4k |
Receivables | 4k |
Other Current Assets | 8.8k |
Non-Current Assets | 130k |
Long-Term Investments | 30k |
Intangibles | 100k |
Free Cash Flow Analysis
Genesis AI Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Genesis AI Corp
Revenue
|
1m
CAD
|
Operating Expenses
|
-2.2m
CAD
|
Operating Income
|
-1.2m
CAD
|
Other Expenses
|
-4k
CAD
|
Net Income
|
-1.2m
CAD
|
AIG Profitability Score
Profitability Due Diligence
Genesis AI Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Genesis AI Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AIG Solvency Score
Solvency Due Diligence
Genesis AI Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Genesis AI Corp's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AIG Price Targets Summary
Genesis AI Corp
Dividends
Current shareholder yield for AIG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AIG stock under the Base Case scenario is 0.452 CAD.
Compared to the current market price of 0.235 CAD, Genesis AI Corp is Undervalued by 48%.