G

Genesis AI Corp
CNSX:AIG

Watchlist Manager
Genesis AI Corp
CNSX:AIG
Watchlist
Price: 0.23 CAD 17.95% Market Closed
Market Cap: 1.4m CAD

Relative Value

The Relative Value of one AIG stock under the Base Case scenario is 0.35 CAD. Compared to the current market price of 0.23 CAD, Genesis AI Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIG Relative Value
Base Case
0.35 CAD
Undervaluation 34%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
33
Median 3Y
-1
Median 5Y
-2.1
Industry
16.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-11.5
Industry
10.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8
Industry
13.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.1
Industry
1.6
vs History
19
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.7
Industry
10.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.7
Industry
12.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-11.1
Industry
11.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-11.1
Industry
12
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.6
Industry
1.5

Multiples Across Competitors

AIG Competitors Multiples
Genesis AI Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Genesis AI Corp
CNSX:AIG
1.4m CAD 1.8 -1.6 -1.6 -1.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
133.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
92B USD 267.4 3 058.6 2 599.7 2 690.8
NL
Nepi Rockcastle NV
JSE:NRP
81.6B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
74.9B USD 0 0 0 0
US
Coupang Inc
F:788
44.1B EUR 1.6 198 45.7 83.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
562T IDR 16.7 93.7 45.8 45.8
US
Circle Internet Group Inc
NYSE:CRCL
32.9B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
25.9B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
24.7B USD 17 210.9 468.7 696.9
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average P/S: 60.9
1.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
267.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
16.7
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
17
33%
0.5
P/E Multiple
Earnings Growth PEG
CA
G
Genesis AI Corp
CNSX:AIG
Average P/E: 890.3
Negative Multiple: -1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 058.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
198
126%
1.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
93.7
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
210.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average EV/EBITDA: 790
Negative Multiple: -1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 599.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
45.7
55%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.8
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
468.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average EV/EBIT: 879.3
Negative Multiple: -1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 690.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
83.9
77%
1.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
45.8
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
696.9
N/A N/A