G

Genesis AI Corp
CNSX:AIG

Watchlist Manager
Genesis AI Corp
CNSX:AIG
Watchlist
Price: 0.28 CAD -18.84%
Market Cap: 1.8m CAD

Relative Value

The Relative Value of one AIG stock under the Base Case scenario is 0.35 CAD. Compared to the current market price of 0.28 CAD, Genesis AI Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIG Relative Value
Base Case
0.35 CAD
Undervaluation 19%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
33
Median 3Y
-1
Median 5Y
-2.4
Industry
16.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-11.5
Industry
9.9
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-8.4
Industry
13
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-5.1
Industry
1.6
vs History
11
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.7
Industry
10.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.7
Industry
12.5
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-11.1
Industry
10.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-12.7
Industry
11.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.6
Industry
1.5

Multiples Across Competitors

AIG Competitors Multiples
Genesis AI Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Genesis AI Corp
CNSX:AIG
1.8m CAD 2.2 -1.9 -1.9 -1.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 672 136.6 -7 672 133 -7 672 133
US
GE Vernova LLC
NYSE:GEV
133.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
95.2B USD 276.6 3 163.9 2 689.2 2 783.5
NL
Nepi Rockcastle NV
JSE:NRP
82B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
64.8B USD 0 0 0 0
US
Coupang Inc
F:788
44.4B EUR 1.6 198.4 45.8 84
IN
Vasundhara Rasayans Ltd
BSE:538634
3.3T INR 8 805.6 55 650.6 52 022.4 54 879.1
ZA
Afine Investments Ltd
JSE:ANI
36.3B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
572.9T IDR 17 95.3 46.5 46.5
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average P/S: 1 820.6
2.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
276.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
8 805.6
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
17
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
G
Genesis AI Corp
CNSX:AIG
Average P/E: 14 777.1
Negative Multiple: -1.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 672 136.6 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 163.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
198.4
126%
1.6
IN
V
Vasundhara Rasayans Ltd
BSE:538634
55 650.6
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
95.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average EV/EBITDA: 13 701
Negative Multiple: -1.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 672 133 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 689.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
45.8
55%
0.8
IN
V
Vasundhara Rasayans Ltd
BSE:538634
52 022.4
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
46.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Genesis AI Corp
CNSX:AIG
Average EV/EBIT: 14 448.3
Negative Multiple: -1.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 672 133 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 783.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
84
77%
1.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
54 879.1
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
46.5
N/A N/A