Argo Living Soils Corp
CNSX:ARGO
Cash Flow Statement
Cash Flow Statement
Argo Living Soils Corp
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+1%
|
(0)
-16%
|
(0)
+40%
|
(0)
+17%
|
(0)
+10%
|
(0)
+40%
|
(0)
-16%
|
(0)
-60%
|
(0)
-29%
|
(1)
-89%
|
(1)
-8%
|
(1)
+2%
|
(1)
-34%
|
(1)
-21%
|
(2)
-52%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+11%
|
(0)
+24%
|
(0)
+44%
|
(0)
+66%
|
(0)
+63%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+6%
|
1
+1%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+11%
|
0
+1%
|
0
+19%
|
1
+66%
|
0
-5%
|
1
+27%
|
2
+146%
|
1
-22%
|
2
+71%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+39%
|
0
-27%
|
(0)
N/A
|
(0)
+28%
|
(0)
+6%
|
0
N/A
|
0
+2%
|
0
-86%
|
(0)
N/A
|
(0)
-1 180%
|
(0)
-84%
|
(0)
+92%
|
1
N/A
|
0
-76%
|
0
+192%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+2%
|
(1)
-11%
|
(0)
+41%
|
(0)
+22%
|
(0)
+12%
|
(0)
+41%
|
(0)
-17%
|
(0)
-60%
|
(0)
-29%
|
(1)
-89%
|
(1)
-8%
|
(1)
+2%
|
(1)
-34%
|
(1)
-21%
|
(2)
-52%
|
|