Heritage Cannabis Holdings Corp
CNSX:CANN
Balance Sheet
Balance Sheet Decomposition
Heritage Cannabis Holdings Corp
Heritage Cannabis Holdings Corp
Balance Sheet
Heritage Cannabis Holdings Corp
| Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
4
|
5
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
4
|
5
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
1
|
1
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
6
|
8
|
8
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
5
|
7
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
16
|
17
|
19
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
19
|
15
|
29
|
33
|
32
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
6
|
19
|
20
|
21
|
20
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
19
|
20
|
21
|
20
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
35
|
36
|
39
|
20
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
15
|
9
|
5
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
15
|
9
|
5
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+20%
|
1
+72%
|
1
+58%
|
1
-39%
|
1
+31%
|
0
-76%
|
1
+77%
|
1
+52%
|
8
+956%
|
14
+74%
|
92
+557%
|
83
-10%
|
98
+17%
|
78
-20%
|
56
-29%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
8
|
15
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
2
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
4
|
9
|
18
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
17
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
5
|
5
|
2
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
17
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+325%
|
0
+12%
|
0
+5%
|
0
-15%
|
0
+41%
|
0
+13%
|
0
+40%
|
0
+4%
|
2
+290%
|
3
+81%
|
20
+601%
|
16
-19%
|
43
+174%
|
38
-11%
|
35
-9%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
11
|
22
|
93
|
96
|
140
|
148
|
148
|
|
| Retained Earnings |
0
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
6
|
6
|
13
|
25
|
34
|
92
|
115
|
135
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
5
|
6
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-12%
|
1
+100%
|
1
+72%
|
1
-43%
|
1
+31%
|
0
-98%
|
0
+766%
|
0
+198%
|
7
+1 670%
|
11
+73%
|
73
+547%
|
68
-7%
|
55
-19%
|
40
-27%
|
21
-48%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+20%
|
1
+72%
|
1
+58%
|
1
-39%
|
1
+31%
|
0
-76%
|
1
+77%
|
1
+52%
|
8
+956%
|
14
+74%
|
92
+557%
|
83
-10%
|
98
+17%
|
78
-20%
|
56
-29%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
7
|
10
|
12
|
25
|
38
|
52
|
63
|
136
|
204
|
474
|
496
|
786
|
916
|
945
|
|