Certive Solutions Inc
CNSX:CBP
Cash Flow Statement
Cash Flow Statement
Certive Solutions Inc
| May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(10)
|
(10)
|
(10)
|
(10)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
10
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
2
|
2
|
3
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+25%
|
(0)
-222%
|
(0)
-62%
|
(0)
+32%
|
(1)
-88%
|
(0)
+20%
|
(0)
+6%
|
(0)
+22%
|
(1)
-111%
|
(1)
+12%
|
(0)
+25%
|
(3)
-424%
|
(2)
+5%
|
(3)
-15%
|
(3)
-22%
|
(3)
+18%
|
(3)
-5%
|
(3)
+2%
|
(3)
-4%
|
(4)
-36%
|
(4)
+2%
|
(4)
-9%
|
(4)
-4%
|
(2)
+51%
|
(2)
+8%
|
(2)
+10%
|
(1)
+30%
|
(2)
-18%
|
(1)
+1%
|
(1)
-1%
|
(1)
+2%
|
(2)
-28%
|
(2)
-7%
|
(2)
+10%
|
(2)
+13%
|
(1)
+13%
|
(1)
+12%
|
(1)
+22%
|
(1)
-11%
|
(1)
-14%
|
(1)
-7%
|
(2)
-26%
|
(1)
+17%
|
(1)
+6%
|
(1)
+30%
|
(1)
+34%
|
(1)
-87%
|
(1)
+42%
|
(1)
-19%
|
(1)
-1%
|
(0)
+56%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-67%
|
(1)
N/A
|
(1)
N/A
|
(0)
+60%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-40%
|
(0)
N/A
|
(0)
-81%
|
(0)
-19%
|
(0)
+8%
|
(0)
-22%
|
(0)
+61%
|
(0)
+82%
|
(0)
-100%
|
(0)
-543%
|
(0)
+42%
|
(0)
-20%
|
(0)
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+19%
|
0
N/A
|
0
+51%
|
0
+1 091%
|
0
-15%
|
0
-90%
|
0
-6%
|
0
-15%
|
0
-10%
|
0
-28%
|
0
-25%
|
0
+63%
|
0
-5%
|
0
+37%
|
0
-8%
|
0
+1%
|
0
-8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
5
|
4
|
4
|
6
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
(3)
|
0
|
(0)
|
(0)
|
3
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
+147%
|
1
+35%
|
1
+38%
|
1
+65%
|
1
-20%
|
1
+2%
|
0
-52%
|
1
+78%
|
1
+3%
|
1
-21%
|
3
+311%
|
2
-7%
|
3
+16%
|
5
+59%
|
4
-20%
|
4
-3%
|
3
-8%
|
3
-19%
|
4
+40%
|
4
+9%
|
5
+19%
|
4
-10%
|
2
-44%
|
2
-22%
|
1
-23%
|
1
-15%
|
1
+6%
|
1
+6%
|
1
+5%
|
2
+5%
|
2
+25%
|
2
+2%
|
2
-2%
|
2
-13%
|
1
-21%
|
1
-6%
|
1
-39%
|
1
+7%
|
1
+39%
|
1
+10%
|
2
+23%
|
1
-18%
|
1
-2%
|
1
-36%
|
1
-29%
|
1
+89%
|
1
-37%
|
1
+8%
|
1
+1%
|
0
-59%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+100%
|
0
+33%
|
0
-63%
|
0
+133%
|
0
-43%
|
(0)
N/A
|
(0)
+71%
|
(0)
-400%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+883%
|
1
-36%
|
0
-45%
|
0
-66%
|
(1)
N/A
|
(1)
-10%
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
(0)
+73%
|
(0)
-313%
|
(1)
-77%
|
(0)
+64%
|
(0)
+41%
|
(0)
+24%
|
(0)
+58%
|
0
N/A
|
0
-38%
|
(0)
N/A
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
(0)
-32%
|
0
N/A
|
(0)
N/A
|
(0)
+97%
|
(0)
-36%
|
0
N/A
|
(0)
N/A
|
(0)
+46%
|
(0)
-1 177%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+25%
|
(0)
-222%
|
(0)
-62%
|
(1)
-32%
|
(1)
-77%
|
(1)
+11%
|
(1)
+3%
|
(1)
+42%
|
(1)
-35%
|
(1)
+12%
|
(0)
+25%
|
(3)
-424%
|
(2)
+5%
|
(3)
-15%
|
(3)
-21%
|
(3)
+18%
|
(3)
-5%
|
(3)
+2%
|
(3)
-4%
|
(4)
-35%
|
(4)
+2%
|
(4)
-9%
|
(4)
-4%
|
(2)
+51%
|
(2)
+8%
|
(2)
+10%
|
(1)
+30%
|
(2)
-18%
|
(1)
+1%
|
(1)
-1%
|
(1)
+2%
|
(2)
-28%
|
(2)
-7%
|
(2)
+10%
|
(2)
+13%
|
(1)
+13%
|
(1)
+12%
|
(1)
+22%
|
(1)
-11%
|
(1)
-14%
|
(1)
-7%
|
(2)
-26%
|
(1)
+17%
|
(1)
+6%
|
(1)
+30%
|
(1)
+34%
|
(1)
-87%
|
(1)
+42%
|
(1)
-19%
|
(1)
-1%
|
(0)
+56%
|
|