Certive Solutions Inc
CNSX:CBP
Income Statement
Earnings Waterfall
Certive Solutions Inc
Income Statement
Certive Solutions Inc
| May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+93%
|
3
+56%
|
4
+42%
|
4
+13%
|
5
+25%
|
6
+3%
|
6
+0%
|
6
+2%
|
5
-10%
|
5
+2%
|
2
-68%
|
1
-63%
|
(0)
N/A
|
(1)
-325%
|
1
N/A
|
1
-21%
|
1
-7%
|
1
-21%
|
1
+66%
|
2
+80%
|
2
+14%
|
3
+11%
|
1
-44%
|
2
+30%
|
2
-13%
|
2
0%
|
2
+11%
|
2
-9%
|
2
-4%
|
1
-6%
|
1
-17%
|
1
+3%
|
1
-2%
|
1
-1%
|
1
+6%
|
1
+5%
|
1
-5%
|
1
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+61%
|
(0)
+78%
|
0
N/A
|
0
+165%
|
0
+145%
|
0
-10%
|
0
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(7)
|
(8)
|
(8)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(6)
|
(7)
|
(6)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
-7%
|
(1)
-373%
|
(1)
-55%
|
(1)
-22%
|
(2)
-13%
|
(1)
+36%
|
(5)
-427%
|
(5)
+0%
|
(5)
-5%
|
(2)
+68%
|
(2)
+8%
|
(2)
-17%
|
(2)
-17%
|
(2)
-7%
|
(3)
-16%
|
(3)
-23%
|
(3)
-6%
|
(4)
-7%
|
(4)
+1%
|
(3)
+10%
|
(3)
+6%
|
(4)
-24%
|
(4)
-11%
|
(4)
-4%
|
(4)
-1%
|
(3)
+25%
|
(5)
-42%
|
(4)
+8%
|
(5)
-4%
|
(3)
+33%
|
(5)
-72%
|
(6)
-16%
|
(6)
+4%
|
(3)
+52%
|
(3)
-14%
|
(2)
+24%
|
(2)
+15%
|
(2)
-3%
|
(2)
-5%
|
(2)
+8%
|
(2)
+2%
|
(2)
-12%
|
(2)
+1%
|
(2)
+3%
|
(2)
+11%
|
(1)
+26%
|
(1)
+19%
|
(1)
+42%
|
(1)
-48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
-7%
|
(1)
-373%
|
(1)
-61%
|
(1)
-24%
|
(2)
-14%
|
(10)
-540%
|
(10)
+0%
|
(10)
+0%
|
(10)
-2%
|
(2)
+80%
|
(2)
+21%
|
(2)
-16%
|
(2)
-15%
|
(2)
-2%
|
(3)
-14%
|
(3)
-22%
|
(4)
-9%
|
(6)
-62%
|
(6)
+1%
|
(6)
-1%
|
(5)
+5%
|
(4)
+28%
|
(5)
-16%
|
(4)
+9%
|
(4)
+5%
|
(5)
-26%
|
(5)
+10%
|
(4)
+6%
|
(4)
-4%
|
(1)
+75%
|
(3)
-175%
|
(4)
-34%
|
(4)
+5%
|
(2)
+48%
|
(3)
-27%
|
(1)
+49%
|
(1)
-3%
|
(2)
-54%
|
(2)
+0%
|
(2)
-8%
|
(2)
+4%
|
(3)
-25%
|
(3)
+4%
|
(3)
-3%
|
(3)
-2%
|
(2)
+37%
|
(2)
+8%
|
(2)
-4%
|
(2)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(10)
|
(10)
|
(10)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
-7%
|
(1)
-373%
|
(1)
-61%
|
(1)
-24%
|
(2)
-14%
|
(10)
-540%
|
(10)
+0%
|
(10)
+0%
|
(10)
-2%
|
(2)
+80%
|
(2)
+21%
|
(2)
-16%
|
(2)
-15%
|
(2)
-2%
|
(3)
-14%
|
(3)
-22%
|
(4)
-9%
|
(6)
-62%
|
(6)
+1%
|
(6)
-1%
|
(5)
+5%
|
(4)
+31%
|
(4)
-17%
|
(4)
+10%
|
(4)
+5%
|
(5)
-37%
|
(5)
+9%
|
(4)
+6%
|
(5)
-4%
|
(1)
+77%
|
(3)
-181%
|
(4)
-35%
|
(4)
+5%
|
(2)
+48%
|
(3)
-27%
|
(1)
+49%
|
(1)
-3%
|
(2)
-54%
|
(2)
+0%
|
(2)
-8%
|
(2)
+4%
|
(3)
-25%
|
(3)
+4%
|
(3)
-3%
|
(3)
-2%
|
(2)
+37%
|
(2)
+8%
|
(2)
-4%
|
(2)
+4%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.1
+9%
|
-0.1
N/A
|
-0.11
-10%
|
-0.53
-382%
|
-0.08
+85%
|
-0.1
-25%
|
-0.11
-10%
|
-0.73
-564%
|
-0.33
+55%
|
-0.65
-97%
|
-0.67
-3%
|
-0.08
+88%
|
-0.05
+38%
|
-0.05
N/A
|
-0.04
+20%
|
-0.06
-50%
|
-0.06
N/A
|
-0.07
-17%
|
-0.07
N/A
|
-0.11
-57%
|
-0.1
+9%
|
-0.1
N/A
|
-0.09
+10%
|
-0.05
+44%
|
-0.06
-20%
|
-0.05
+17%
|
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.01
+80%
|
-0.04
-300%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|