Cerro De Pasco Resources Inc
CNSX:CDPR
Income Statement
Earnings Waterfall
Cerro De Pasco Resources Inc
Income Statement
Cerro De Pasco Resources Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
27
+284%
|
47
+74%
|
56
+19%
|
41
-28%
|
51
+26%
|
36
-30%
|
28
-22%
|
20
-30%
|
19
-4%
|
2
-87%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(18)
|
(35)
|
(45)
|
(42)
|
(55)
|
(50)
|
(43)
|
(31)
|
(30)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
9
+263%
|
13
+34%
|
11
-9%
|
(1)
N/A
|
(4)
-196%
|
(14)
-290%
|
(15)
-8%
|
(11)
+26%
|
(11)
+3%
|
(2)
+83%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(1)
|
(2)
|
(2)
|
(17)
|
(18)
|
(18)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(7)
|
(11)
|
(13)
|
(12)
|
(14)
|
(11)
|
(14)
|
(14)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(4)
|
(7)
|
(12)
|
(12)
|
(8)
|
(10)
|
(7)
|
(11)
|
(14)
|
(14)
|
(15)
|
|
| Research & Development |
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
+2%
|
(1)
+63%
|
(2)
-9%
|
(2)
-15%
|
(17)
-887%
|
(18)
-2%
|
(18)
-1%
|
(5)
+73%
|
(4)
+25%
|
(4)
-5%
|
(6)
-51%
|
(5)
+7%
|
(7)
-37%
|
(7)
+0%
|
(6)
+23%
|
(1)
+76%
|
3
N/A
|
1
-56%
|
(1)
N/A
|
(13)
-1 055%
|
(18)
-35%
|
(25)
-42%
|
(30)
-18%
|
(25)
+16%
|
(26)
-2%
|
(17)
+34%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
+2%
|
(1)
+63%
|
(2)
-10%
|
(15)
-902%
|
(17)
-13%
|
(18)
-2%
|
(18)
-1%
|
(5)
+72%
|
(3)
+31%
|
(4)
-7%
|
(6)
-52%
|
(5)
+4%
|
(8)
-44%
|
(8)
+3%
|
(6)
+26%
|
(1)
+74%
|
2
N/A
|
0
-79%
|
(4)
N/A
|
(16)
-290%
|
(21)
-32%
|
(29)
-36%
|
(32)
-10%
|
(27)
+15%
|
(29)
-7%
|
(17)
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
1
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(1)
|
(1)
|
(15)
|
(17)
|
(18)
|
(18)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(6)
|
(2)
|
1
|
(0)
|
(5)
|
(18)
|
(24)
|
(32)
|
(35)
|
(28)
|
(29)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+1%
|
(1)
+64%
|
(1)
-10%
|
(15)
-950%
|
(17)
-13%
|
(18)
-2%
|
(18)
-1%
|
(5)
+72%
|
(4)
+30%
|
(4)
-7%
|
(6)
-52%
|
(6)
+5%
|
(5)
+6%
|
(5)
+4%
|
(3)
+41%
|
(2)
+29%
|
1
N/A
|
(0)
N/A
|
(5)
-1 726%
|
(19)
-260%
|
(24)
-29%
|
(32)
-34%
|
(35)
-8%
|
(28)
+20%
|
(29)
-6%
|
(16)
+45%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.08
+38%
|
-0.03
+63%
|
-0.03
N/A
|
-0.1
-233%
|
-0.06
+40%
|
-0.05
+17%
|
-0.07
-40%
|
-0.02
+71%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.07
-17%
|
-0.1
-43%
|
-0.1
N/A
|
-0.09
+10%
|
-0.09
N/A
|
-0.05
+44%
|
|