C

Cerro De Pasco Resources Inc
CNSX:CDPR

Watchlist Manager
Cerro De Pasco Resources Inc
CNSX:CDPR
Watchlist
Price: 0.33 CAD 3.13%
Market Cap: 172.9m CAD

Intrinsic Value

The intrinsic value of one CDPR stock under the Base Case scenario is 0.02 CAD. Compared to the current market price of 0.33 CAD, Cerro De Pasco Resources Inc is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDPR Intrinsic Value
0.02 CAD
Overvaluation 95%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cerro De Pasco Resources Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CDPR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDPR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cerro De Pasco Resources Inc.

Explain Valuation
Compare CDPR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CDPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cerro De Pasco Resources Inc

Current Assets 8.1m
Cash & Short-Term Investments 214.1k
Receivables 1.2m
Other Current Assets 6.7m
Non-Current Assets 26.8m
PP&E 20.8m
Other Non-Current Assets 6m
Current Liabilities 64.7m
Accounts Payable 32.5m
Accrued Liabilities 2.3m
Short-Term Debt 1.5m
Other Current Liabilities 28.5m
Non-Current Liabilities 12.3m
Long-Term Debt 27.3k
Other Non-Current Liabilities 12.2m
Efficiency

Free Cash Flow Analysis
Cerro De Pasco Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cerro De Pasco Resources Inc

Revenue
2.3m USD
Cost of Revenue
-4.2m USD
Gross Profit
-1.9m USD
Operating Expenses
-14.9m USD
Operating Income
-16.8m USD
Other Expenses
702k USD
Net Income
-16.1m USD
Fundamental Scores

CDPR Profitability Score
Profitability Due Diligence

Cerro De Pasco Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Cerro De Pasco Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

CDPR Solvency Score
Solvency Due Diligence

Cerro De Pasco Resources Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
56/100
Solvency
Score

Cerro De Pasco Resources Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDPR Price Targets Summary
Cerro De Pasco Resources Inc

There are no price targets for CDPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Cerro De Pasco Resources Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CDPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CDPR stock?

The intrinsic value of one CDPR stock under the Base Case scenario is 0.02 CAD.

Is CDPR stock undervalued or overvalued?

Compared to the current market price of 0.33 CAD, Cerro De Pasco Resources Inc is Overvalued by 95%.

Back to Top