Cerro De Pasco Resources Inc
CNSX:CDPR
Intrinsic Value
The intrinsic value of one CDPR stock under the Base Case scenario is 0.01 CAD. Compared to the current market price of 0.33 CAD, Cerro De Pasco Resources Inc is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cerro De Pasco Resources Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Cerro De Pasco Resources Inc
Balance Sheet Decomposition
Cerro De Pasco Resources Inc
Current Assets | 8.1m |
Cash & Short-Term Investments | 214.1k |
Receivables | 1.2m |
Other Current Assets | 6.7m |
Non-Current Assets | 26.8m |
PP&E | 20.8m |
Other Non-Current Assets | 6m |
Free Cash Flow Analysis
Cerro De Pasco Resources Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cerro De Pasco Resources Inc
Revenue
|
2.3m
USD
|
Cost of Revenue
|
-4.2m
USD
|
Gross Profit
|
-1.9m
USD
|
Operating Expenses
|
-14.9m
USD
|
Operating Income
|
-16.8m
USD
|
Other Expenses
|
702k
USD
|
Net Income
|
-16.1m
USD
|
CDPR Profitability Score
Profitability Due Diligence
Cerro De Pasco Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Cerro De Pasco Resources Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
CDPR Solvency Score
Solvency Due Diligence
Cerro De Pasco Resources Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Cerro De Pasco Resources Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDPR Price Targets Summary
Cerro De Pasco Resources Inc
According to Wall Street analysts, the average 1-year price target for CDPR is 0.66 CAD with a low forecast of 0.66 CAD and a high forecast of 0.68 CAD.
Dividends
Current shareholder yield for CDPR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CDPR stock under the Base Case scenario is 0.01 CAD.
Compared to the current market price of 0.33 CAD, Cerro De Pasco Resources Inc is Overvalued by 98%.