Captor Capital Corp
CNSX:CPTR
Balance Sheet
Balance Sheet Decomposition
Captor Capital Corp
Captor Capital Corp
Balance Sheet
Captor Capital Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
5
|
1
|
7
|
5
|
20
|
8
|
6
|
4
|
1
|
0
|
0
|
21
|
33
|
20
|
17
|
20
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
20
|
8
|
6
|
4
|
1
|
0
|
0
|
21
|
33
|
20
|
17
|
20
|
|
| Cash Equivalents |
0
|
1
|
2
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
9
|
12
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
40
|
31
|
6
|
3
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Total Current Assets |
0
|
1
|
2
|
15
|
14
|
11
|
7
|
23
|
11
|
6
|
6
|
3
|
2
|
1
|
63
|
67
|
28
|
24
|
28
|
|
| PP&E Net |
0
|
1
|
1
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
12
|
10
|
|
| PP&E Gross |
0
|
1
|
1
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
11
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
13
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
16
|
3
|
23
|
16
|
15
|
4
|
1
|
1
|
1
|
6
|
9
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
13
|
8
|
|
| Total Assets |
0
N/A
|
2
+1 018%
|
3
+51%
|
19
+581%
|
36
+86%
|
18
-50%
|
30
+67%
|
40
+31%
|
27
-33%
|
10
-62%
|
7
-31%
|
4
-41%
|
2
-43%
|
8
+225%
|
72
+841%
|
81
+13%
|
45
-45%
|
60
+34%
|
56
-6%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
7
|
8
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
0
|
0
|
1
|
0
|
1
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
4
|
1
|
0
|
3
|
3
|
4
|
4
|
4
|
4
|
1
|
1
|
10
|
8
|
11
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
7
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
|
| Total Liabilities |
0
N/A
|
0
+1 900%
|
0
-15%
|
0
+124%
|
4
+1 029%
|
1
-80%
|
0
-83%
|
3
+2 050%
|
3
+6%
|
4
+13%
|
4
+10%
|
4
+4%
|
4
+8%
|
1
-68%
|
1
-1%
|
12
+755%
|
10
-17%
|
33
+229%
|
29
-15%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
2
|
4
|
18
|
20
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
66
|
106
|
104
|
104
|
116
|
|
| Retained Earnings |
0
|
1
|
3
|
5
|
6
|
10
|
2
|
7
|
6
|
23
|
26
|
30
|
32
|
23
|
3
|
47
|
98
|
103
|
117
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
29
|
30
|
33
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
|
| Total Equity |
0
N/A
|
2
+963%
|
3
+58%
|
19
+610%
|
32
+68%
|
17
-46%
|
30
+74%
|
37
+22%
|
23
-36%
|
7
-72%
|
3
-53%
|
0
-99%
|
2
N/A
|
6
N/A
|
71
+1 037%
|
69
-2%
|
35
-49%
|
27
-23%
|
28
+4%
|
|
| Total Liabilities & Equity |
0
N/A
|
2
+1 018%
|
3
+51%
|
19
+581%
|
36
+86%
|
18
-50%
|
30
+67%
|
40
+31%
|
27
-33%
|
10
-62%
|
7
-31%
|
4
-41%
|
2
-43%
|
8
+225%
|
72
+841%
|
81
+13%
|
45
-45%
|
60
+34%
|
56
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
30
|
40
|
3
|
3
|
3
|
|